[PPHB] QoQ TTM Result on 30-Jun-2014 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -1.52%
YoY- -19.9%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 157,314 153,507 151,001 151,348 147,571 145,120 141,106 7.52%
PBT 17,608 16,244 14,526 17,257 17,083 14,934 14,706 12.76%
Tax -4,889 -3,873 -4,344 -5,104 -4,743 -4,709 -4,222 10.28%
NP 12,719 12,371 10,182 12,153 12,340 10,225 10,484 13.76%
-
NP to SH 12,719 12,371 10,182 12,153 12,341 10,226 10,485 13.75%
-
Tax Rate 27.77% 23.84% 29.90% 29.58% 27.76% 31.53% 28.71% -
Total Cost 144,595 141,136 140,819 139,195 135,231 134,895 130,622 7.01%
-
Net Worth 160,318 157,018 152,982 147,929 147,278 144,438 141,603 8.63%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 160,318 157,018 152,982 147,929 147,278 144,438 141,603 8.63%
NOSH 109,807 109,802 110,059 107,977 109,909 110,258 109,770 0.02%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 8.09% 8.06% 6.74% 8.03% 8.36% 7.05% 7.43% -
ROE 7.93% 7.88% 6.66% 8.22% 8.38% 7.08% 7.40% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 143.26 139.80 137.20 140.17 134.27 131.62 128.55 7.49%
EPS 11.58 11.27 9.25 11.26 11.23 9.27 9.55 13.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.43 1.39 1.37 1.34 1.31 1.29 8.61%
Adjusted Per Share Value based on latest NOSH - 107,977
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 59.04 57.61 56.67 56.80 55.39 54.47 52.96 7.52%
EPS 4.77 4.64 3.82 4.56 4.63 3.84 3.94 13.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6017 0.5893 0.5742 0.5552 0.5528 0.5421 0.5315 8.63%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.81 0.61 0.89 0.825 0.69 0.66 0.585 -
P/RPS 0.57 0.44 0.65 0.59 0.51 0.50 0.46 15.38%
P/EPS 6.99 5.41 9.62 7.33 6.15 7.12 6.12 9.27%
EY 14.30 18.47 10.39 13.64 16.27 14.05 16.33 -8.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.43 0.64 0.60 0.51 0.50 0.45 14.32%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 25/05/15 23/02/15 24/11/14 25/08/14 26/05/14 24/02/14 25/11/13 -
Price 0.80 0.715 0.765 0.92 0.695 0.725 0.615 -
P/RPS 0.56 0.51 0.56 0.66 0.52 0.55 0.48 10.83%
P/EPS 6.91 6.35 8.27 8.17 6.19 7.82 6.44 4.81%
EY 14.48 15.76 12.09 12.23 16.16 12.79 15.53 -4.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.50 0.55 0.67 0.52 0.55 0.48 9.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment