[PPHB] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -5.17%
YoY- 19.2%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 177,024 167,540 166,548 163,653 163,860 160,248 161,198 6.44%
PBT 20,944 24,412 21,527 18,365 19,146 22,596 18,605 8.22%
Tax -4,530 -3,168 -5,019 -4,105 -4,108 -6,708 -4,395 2.03%
NP 16,414 21,244 16,508 14,260 15,038 15,888 14,210 10.09%
-
NP to SH 16,414 21,244 16,508 14,260 15,038 15,888 14,210 10.09%
-
Tax Rate 21.63% 12.98% 23.31% 22.35% 21.46% 29.69% 23.62% -
Total Cost 160,610 146,296 150,040 149,393 148,822 144,360 146,988 6.09%
-
Net Worth 196,713 193,527 187,951 182,463 179,180 176,044 171,443 9.60%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 196,713 193,527 187,951 182,463 179,180 176,044 171,443 9.60%
NOSH 109,896 109,958 109,913 109,917 109,926 110,027 109,899 -0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 9.27% 12.68% 9.91% 8.71% 9.18% 9.91% 8.82% -
ROE 8.34% 10.98% 8.78% 7.82% 8.39% 9.03% 8.29% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 161.08 152.37 151.53 148.89 149.06 145.64 146.68 6.44%
EPS 14.94 19.32 15.02 12.97 13.68 14.44 12.93 10.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.76 1.71 1.66 1.63 1.60 1.56 9.61%
Adjusted Per Share Value based on latest NOSH - 109,896
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 66.38 62.82 62.45 61.36 61.44 60.09 60.44 6.45%
EPS 6.15 7.97 6.19 5.35 5.64 5.96 5.33 10.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7376 0.7256 0.7047 0.6842 0.6719 0.6601 0.6428 9.61%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.56 1.17 0.93 0.98 0.88 0.875 0.955 -
P/RPS 0.97 0.77 0.61 0.66 0.59 0.60 0.65 30.62%
P/EPS 10.44 6.06 6.19 7.55 6.43 6.06 7.39 25.92%
EY 9.57 16.51 16.15 13.24 15.55 16.50 13.54 -20.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.66 0.54 0.59 0.54 0.55 0.61 26.73%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 30/05/17 24/02/17 28/11/16 29/08/16 30/05/16 22/02/16 -
Price 1.56 1.24 0.96 0.97 0.995 0.85 0.885 -
P/RPS 0.97 0.81 0.63 0.65 0.67 0.58 0.60 37.78%
P/EPS 10.44 6.42 6.39 7.48 7.27 5.89 6.84 32.59%
EY 9.57 15.58 15.64 13.37 13.75 16.99 14.61 -24.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.70 0.56 0.58 0.61 0.53 0.57 32.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment