[PPHB] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 42.24%
YoY- 19.2%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 88,512 41,885 166,548 122,740 81,930 40,062 161,198 -32.96%
PBT 10,472 6,103 21,527 13,774 9,573 5,649 18,605 -31.85%
Tax -2,265 -792 -5,019 -3,079 -2,054 -1,677 -4,395 -35.74%
NP 8,207 5,311 16,508 10,695 7,519 3,972 14,210 -30.67%
-
NP to SH 8,207 5,311 16,508 10,695 7,519 3,972 14,210 -30.67%
-
Tax Rate 21.63% 12.98% 23.31% 22.35% 21.46% 29.69% 23.62% -
Total Cost 80,305 36,574 150,040 112,045 74,411 36,090 146,988 -33.19%
-
Net Worth 196,713 193,527 187,951 182,463 179,180 176,044 171,443 9.60%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 196,713 193,527 187,951 182,463 179,180 176,044 171,443 9.60%
NOSH 109,896 109,958 109,913 109,917 109,926 110,027 109,899 -0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 9.27% 12.68% 9.91% 8.71% 9.18% 9.91% 8.82% -
ROE 4.17% 2.74% 8.78% 5.86% 4.20% 2.26% 8.29% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 80.54 38.09 151.53 111.67 74.53 36.41 146.68 -32.97%
EPS 7.47 4.83 15.02 9.73 6.84 3.61 12.93 -30.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.76 1.71 1.66 1.63 1.60 1.56 9.61%
Adjusted Per Share Value based on latest NOSH - 109,896
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 33.22 15.72 62.51 46.07 30.75 15.04 60.50 -32.96%
EPS 3.08 1.99 6.20 4.01 2.82 1.49 5.33 -30.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7383 0.7263 0.7054 0.6848 0.6725 0.6607 0.6435 9.60%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.56 1.17 0.93 0.98 0.88 0.875 0.955 -
P/RPS 1.94 3.07 0.61 0.88 1.18 2.40 0.65 107.43%
P/EPS 20.89 24.22 6.19 10.07 12.87 24.24 7.39 100.04%
EY 4.79 4.13 16.15 9.93 7.77 4.13 13.54 -50.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.66 0.54 0.59 0.54 0.55 0.61 26.73%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 30/05/17 24/02/17 28/11/16 29/08/16 30/05/16 22/02/16 -
Price 1.56 1.24 0.96 0.97 0.995 0.85 0.885 -
P/RPS 1.94 3.26 0.63 0.87 1.34 2.33 0.60 118.81%
P/EPS 20.89 25.67 6.39 9.97 14.55 23.55 6.84 110.64%
EY 4.79 3.90 15.64 10.03 6.87 4.25 14.61 -52.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.70 0.56 0.58 0.61 0.53 0.57 32.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment