[PPHB] QoQ Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
22-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 18.79%
YoY- 14.87%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 163,653 163,860 160,248 161,198 158,354 156,602 155,908 3.27%
PBT 18,365 19,146 22,596 18,605 16,466 19,052 22,572 -12.81%
Tax -4,105 -4,108 -6,708 -4,395 -4,504 -4,268 -6,628 -27.27%
NP 14,260 15,038 15,888 14,210 11,962 14,784 15,944 -7.15%
-
NP to SH 14,260 15,038 15,888 14,210 11,962 14,784 15,944 -7.15%
-
Tax Rate 22.35% 21.46% 29.69% 23.62% 27.35% 22.40% 29.36% -
Total Cost 149,393 148,822 144,360 146,988 146,392 141,818 139,964 4.42%
-
Net Worth 182,463 179,180 176,044 171,443 167,125 164,754 160,318 8.98%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 182,463 179,180 176,044 171,443 167,125 164,754 160,318 8.98%
NOSH 109,917 109,926 110,027 109,899 109,950 109,836 109,807 0.06%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 8.71% 9.18% 9.91% 8.82% 7.55% 9.44% 10.23% -
ROE 7.82% 8.39% 9.03% 8.29% 7.16% 8.97% 9.95% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 148.89 149.06 145.64 146.68 144.02 142.58 141.98 3.20%
EPS 12.97 13.68 14.44 12.93 10.88 13.46 14.52 -7.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.63 1.60 1.56 1.52 1.50 1.46 8.91%
Adjusted Per Share Value based on latest NOSH - 109,811
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 61.36 61.44 60.09 60.44 59.38 58.72 58.46 3.27%
EPS 5.35 5.64 5.96 5.33 4.49 5.54 5.98 -7.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6842 0.6719 0.6601 0.6428 0.6266 0.6178 0.6011 8.99%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.98 0.88 0.875 0.955 0.795 0.81 0.81 -
P/RPS 0.66 0.59 0.60 0.65 0.55 0.57 0.57 10.23%
P/EPS 7.55 6.43 6.06 7.39 7.31 6.02 5.58 22.26%
EY 13.24 15.55 16.50 13.54 13.69 16.62 17.93 -18.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.54 0.55 0.61 0.52 0.54 0.55 4.77%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 28/11/16 29/08/16 30/05/16 22/02/16 23/11/15 24/08/15 25/05/15 -
Price 0.97 0.995 0.85 0.885 1.16 0.70 0.80 -
P/RPS 0.65 0.67 0.58 0.60 0.81 0.49 0.56 10.41%
P/EPS 7.48 7.27 5.89 6.84 10.66 5.20 5.51 22.53%
EY 13.37 13.75 16.99 14.61 9.38 19.23 18.15 -18.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.53 0.57 0.76 0.47 0.55 3.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment