[KYM] QoQ Annualized Quarter Result on 31-Jan-2011 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
31-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jan-2011 [#4]
Profit Trend
QoQ- 9.37%
YoY- 45.83%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Revenue 76,545 73,324 69,352 66,220 188,797 62,456 58,776 19.19%
PBT -506 -220 -828 19,978 17,626 -4,268 1,988 -
Tax -194 0 0 8,297 9,490 0 0 -
NP -701 -220 -828 28,275 27,117 -4,268 1,988 -
-
NP to SH -694 -414 -804 19,142 17,501 -4,468 1,816 -
-
Tax Rate - - - -41.53% -53.84% - 0.00% -
Total Cost 77,246 73,544 70,180 37,945 161,680 66,724 56,788 22.69%
-
Net Worth 10,198,288 101,321 103,849 9,369,071 71,415 47,749 46,225 3515.46%
Dividend
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 10,198,288 101,321 103,849 9,369,071 71,415 47,749 46,225 3515.46%
NOSH 110,850 108,947 111,666 100,742 90,399 85,267 82,545 21.65%
Ratio Analysis
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
NP Margin -0.92% -0.30% -1.19% 42.70% 14.36% -6.83% 3.38% -
ROE -0.01% -0.41% -0.77% 0.20% 24.51% -9.36% 3.93% -
Per Share
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 69.05 67.30 62.11 65.73 208.85 73.25 71.20 -2.01%
EPS -0.63 -0.38 -0.72 20.40 19.36 -5.24 2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 92.00 0.93 0.93 93.00 0.79 0.56 0.56 2871.87%
Adjusted Per Share Value based on latest NOSH - 100,742
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 49.23 47.15 44.60 42.59 121.41 40.16 37.80 19.20%
EPS -0.45 -0.27 -0.52 12.31 11.25 -2.87 1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 65.5839 0.6516 0.6678 60.2513 0.4593 0.3071 0.2973 3515.20%
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 -
Price 1.58 2.20 2.44 2.60 1.84 1.38 1.15 -
P/RPS 2.29 3.27 3.93 3.96 0.88 1.88 1.62 25.87%
P/EPS -252.13 -578.95 -338.89 13.68 9.50 -26.34 52.27 -
EY -0.40 -0.17 -0.30 7.31 10.52 -3.80 1.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 2.37 2.62 0.03 2.33 2.46 2.05 -95.39%
Price Multiplier on Announcement Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 23/12/11 28/09/11 28/06/11 31/03/11 22/12/10 30/09/10 30/06/10 -
Price 1.55 1.60 2.30 2.20 2.84 1.43 1.16 -
P/RPS 2.24 2.38 3.70 3.35 1.36 1.95 1.63 23.53%
P/EPS -247.34 -421.05 -319.44 11.58 14.67 -27.29 52.73 -
EY -0.40 -0.24 -0.31 8.64 6.82 -3.66 1.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 1.72 2.47 0.02 3.59 2.55 2.07 -95.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment