[KYM] YoY Annual (Unaudited) Result on 31-Jan-2011 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
31-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jan-2011 [#4]
Profit Trend
YoY- 2.67%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annual (Unaudited) Result
24/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Revenue 90,648 88,929 78,155 66,220 162,273 52,611 71,404 4.06%
PBT 13,034 2,029 -7,559 19,978 24,093 -18,994 -10,950 -
Tax -3,746 -3,356 161 8,297 -1,614 380 -227 59.73%
NP 9,288 -1,327 -7,398 28,275 22,479 -18,614 -11,177 -
-
NP to SH 4,333 -1,565 -5,142 19,142 18,644 -14,075 -8,001 -
-
Tax Rate 28.74% 165.40% - -41.53% 6.70% - - -
Total Cost 81,360 90,256 85,553 37,945 139,794 71,225 82,581 -0.24%
-
Net Worth 65,249 82,423 11,178,261 9,369,071 43,810 23,533 37,313 9.78%
Dividend
24/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
24/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Net Worth 65,249 82,423 11,178,261 9,369,071 43,810 23,533 37,313 9.78%
NOSH 101,952 132,941 111,782 100,742 81,131 81,149 81,116 3.89%
Ratio Analysis
24/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
NP Margin 10.25% -1.49% -9.47% 42.70% 13.85% -35.38% -15.65% -
ROE 6.64% -1.90% -0.05% 0.20% 42.56% -59.81% -21.44% -
Per Share
24/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 88.91 66.89 69.92 65.73 200.01 64.83 88.03 0.16%
EPS 4.24 -0.97 -4.60 20.40 22.98 -17.35 -9.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.62 100.00 93.00 0.54 0.29 0.46 5.67%
Adjusted Per Share Value based on latest NOSH - 100,742
24/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 59.40 58.28 51.22 43.39 106.34 34.48 46.79 4.06%
EPS 2.84 -1.03 -3.37 12.54 12.22 -9.22 -5.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4276 0.5401 73.2512 61.3956 0.2871 0.1542 0.2445 9.78%
Price Multiplier on Financial Quarter End Date
24/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 24/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 -
Price 0.92 0.89 1.44 2.60 1.16 0.20 0.50 -
P/RPS 1.03 1.33 2.06 3.96 0.58 0.31 0.57 10.38%
P/EPS 21.65 -75.60 -31.30 13.68 5.05 -1.15 -5.07 -
EY 4.62 -1.32 -3.19 7.31 19.81 -86.72 -19.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.44 0.01 0.03 2.15 0.69 1.09 4.76%
Price Multiplier on Announcement Date
24/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 03/04/09 31/03/08 -
Price 0.91 0.885 1.31 2.20 1.34 0.28 0.35 -
P/RPS 1.02 1.32 1.87 3.35 0.67 0.43 0.40 16.92%
P/EPS 21.41 -75.18 -28.48 11.58 5.83 -1.61 -3.55 -
EY 4.67 -1.33 -3.51 8.64 17.15 -61.94 -28.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.43 0.01 0.02 2.48 0.97 0.76 11.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment