[KYM] QoQ Annualized Quarter Result on 31-Jul-2010 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
30-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- -346.04%
YoY- 22.43%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 69,352 66,220 188,797 62,456 58,776 141,598 59,454 10.84%
PBT -828 19,978 17,626 -4,268 1,988 13,220 -11,128 -82.39%
Tax 0 8,297 9,490 0 0 7,118 2,928 -
NP -828 28,275 27,117 -4,268 1,988 20,338 -8,200 -78.40%
-
NP to SH -804 19,142 17,501 -4,468 1,816 13,126 -5,360 -71.86%
-
Tax Rate - -41.53% -53.84% - 0.00% -53.84% - -
Total Cost 70,180 37,945 161,680 66,724 56,788 121,260 67,654 2.48%
-
Net Worth 103,849 9,369,071 71,415 47,749 46,225 7,545,222 19,490 206.00%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 103,849 9,369,071 71,415 47,749 46,225 7,545,222 19,490 206.00%
NOSH 111,666 100,742 90,399 85,267 82,545 81,131 81,212 23.72%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin -1.19% 42.70% 14.36% -6.83% 3.38% 14.36% -13.79% -
ROE -0.77% 0.20% 24.51% -9.36% 3.93% 0.17% -27.50% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 62.11 65.73 208.85 73.25 71.20 174.53 73.21 -10.40%
EPS -0.72 20.40 19.36 -5.24 2.20 14.52 -6.60 -77.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 93.00 0.79 0.56 0.56 93.00 0.24 147.31%
Adjusted Per Share Value based on latest NOSH - 85,333
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 45.45 43.39 123.72 40.93 38.52 92.79 38.96 10.84%
EPS -0.53 12.54 11.47 -2.93 1.19 8.60 -3.51 -71.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6805 61.3956 0.468 0.3129 0.3029 49.4439 0.1277 206.02%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 2.44 2.60 1.84 1.38 1.15 1.16 0.62 -
P/RPS 3.93 3.96 0.88 1.88 1.62 0.66 0.85 178.31%
P/EPS -338.89 13.68 9.50 -26.34 52.27 7.17 -9.39 999.29%
EY -0.30 7.31 10.52 -3.80 1.91 13.95 -10.65 -90.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.62 0.03 2.33 2.46 2.05 0.01 2.58 1.03%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 28/06/11 31/03/11 22/12/10 30/09/10 30/06/10 31/03/10 23/12/09 -
Price 2.30 2.20 2.84 1.43 1.16 1.34 0.62 -
P/RPS 3.70 3.35 1.36 1.95 1.63 0.77 0.85 167.31%
P/EPS -319.44 11.58 14.67 -27.29 52.73 8.28 -9.39 956.70%
EY -0.31 8.64 6.82 -3.66 1.90 12.07 -10.65 -90.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 0.02 3.59 2.55 2.07 0.01 2.58 -2.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment