[KYM] QoQ Annualized Quarter Result on 30-Apr-2010 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
30-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- -86.16%
YoY- 120.3%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 66,220 188,797 62,456 58,776 141,598 59,454 60,588 6.08%
PBT 19,978 17,626 -4,268 1,988 13,220 -11,128 -12,290 -
Tax 8,297 9,490 0 0 7,118 2,928 4,392 52.64%
NP 28,275 27,117 -4,268 1,988 20,338 -8,200 -7,898 -
-
NP to SH 19,142 17,501 -4,468 1,816 13,126 -5,360 -5,760 -
-
Tax Rate -41.53% -53.84% - 0.00% -53.84% - - -
Total Cost 37,945 161,680 66,724 56,788 121,260 67,654 68,486 -32.46%
-
Net Worth 9,369,071 71,415 47,749 46,225 7,545,222 19,490 20,565 5755.12%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 9,369,071 71,415 47,749 46,225 7,545,222 19,490 20,565 5755.12%
NOSH 100,742 90,399 85,267 82,545 81,131 81,212 81,126 15.48%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 42.70% 14.36% -6.83% 3.38% 14.36% -13.79% -13.04% -
ROE 0.20% 24.51% -9.36% 3.93% 0.17% -27.50% -28.01% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 65.73 208.85 73.25 71.20 174.53 73.21 74.68 -8.13%
EPS 20.40 19.36 -5.24 2.20 14.52 -6.60 -7.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 93.00 0.79 0.56 0.56 93.00 0.24 0.2535 4969.89%
Adjusted Per Share Value based on latest NOSH - 82,545
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 43.39 123.72 40.93 38.52 92.79 38.96 39.70 6.08%
EPS 12.54 11.47 -2.93 1.19 8.60 -3.51 -3.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 61.3956 0.468 0.3129 0.3029 49.4439 0.1277 0.1348 5754.04%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 2.60 1.84 1.38 1.15 1.16 0.62 0.79 -
P/RPS 3.96 0.88 1.88 1.62 0.66 0.85 1.06 140.18%
P/EPS 13.68 9.50 -26.34 52.27 7.17 -9.39 -11.13 -
EY 7.31 10.52 -3.80 1.91 13.95 -10.65 -8.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 2.33 2.46 2.05 0.01 2.58 3.12 -95.43%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/03/11 22/12/10 30/09/10 30/06/10 31/03/10 23/12/09 30/09/09 -
Price 2.20 2.84 1.43 1.16 1.34 0.62 0.66 -
P/RPS 3.35 1.36 1.95 1.63 0.77 0.85 0.88 143.21%
P/EPS 11.58 14.67 -27.29 52.73 8.28 -9.39 -9.30 -
EY 8.64 6.82 -3.66 1.90 12.07 -10.65 -10.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 3.59 2.55 2.07 0.01 2.58 2.60 -96.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment