[KYM] QoQ Cumulative Quarter Result on 31-Jan-2011 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
31-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jan-2011 [#4]
Profit Trend
QoQ- 45.83%
YoY- 45.83%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Cumulative Result
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Revenue 57,409 36,662 17,338 66,220 141,598 31,228 14,694 147.44%
PBT -380 -110 -207 19,978 13,220 -2,134 497 -
Tax -146 0 0 8,297 7,118 0 0 -
NP -526 -110 -207 28,275 20,338 -2,134 497 -
-
NP to SH -521 -207 -201 19,142 13,126 -2,234 454 -
-
Tax Rate - - - -41.53% -53.84% - 0.00% -
Total Cost 57,935 36,772 17,545 37,945 121,260 33,362 14,197 154.71%
-
Net Worth 10,198,297 101,321 103,849 9,369,071 71,415 47,749 46,225 3515.47%
Dividend
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 10,198,297 101,321 103,849 9,369,071 71,415 47,749 46,225 3515.47%
NOSH 110,851 108,947 111,666 100,742 90,399 85,267 82,545 21.65%
Ratio Analysis
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
NP Margin -0.92% -0.30% -1.19% 42.70% 14.36% -6.83% 3.38% -
ROE -0.01% -0.20% -0.19% 0.20% 18.38% -4.68% 0.98% -
Per Share
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 51.79 33.65 15.53 65.73 156.64 36.62 17.80 103.41%
EPS -0.47 -0.19 -0.18 20.40 14.52 -2.62 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 92.00 0.93 0.93 93.00 0.79 0.56 0.56 2871.87%
Adjusted Per Share Value based on latest NOSH - 100,742
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 36.92 23.58 11.15 42.59 91.06 20.08 9.45 147.44%
EPS -0.34 -0.13 -0.13 12.31 8.44 -1.44 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 65.5839 0.6516 0.6678 60.2513 0.4593 0.3071 0.2973 3515.20%
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 -
Price 1.58 2.20 2.44 2.60 1.84 1.38 1.15 -
P/RPS 3.05 6.54 15.71 3.96 1.17 3.77 6.46 -39.28%
P/EPS -336.17 -1,157.89 -1,355.56 13.68 12.67 -52.67 209.09 -
EY -0.30 -0.09 -0.07 7.31 7.89 -1.90 0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 2.37 2.62 0.03 2.33 2.46 2.05 -95.39%
Price Multiplier on Announcement Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 23/12/11 28/09/11 28/06/11 31/03/11 22/12/10 30/09/10 30/06/10 -
Price 1.55 1.60 2.30 2.20 2.84 1.43 1.16 -
P/RPS 2.99 4.75 14.81 3.35 1.81 3.90 6.52 -40.44%
P/EPS -329.79 -842.11 -1,277.78 11.58 19.56 -54.58 210.91 -
EY -0.30 -0.12 -0.08 8.64 5.11 -1.83 0.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 1.72 2.47 0.02 3.59 2.55 2.07 -95.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment