[KYM] QoQ Annualized Quarter Result on 31-Jul-2005 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
16-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- 8.27%
YoY- -16.59%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 68,908 73,031 73,502 68,310 66,692 78,553 79,581 -9.17%
PBT -9,824 27,606 -8,673 -10,118 -11,084 -6,035 -6,456 32.39%
Tax 0 93 8 12 420 -182 -1,126 -
NP -9,824 27,699 -8,665 -10,106 -10,664 -6,217 -7,582 18.90%
-
NP to SH -9,556 28,695 -8,326 -9,782 -10,664 -6,217 -7,582 16.72%
-
Tax Rate - -0.34% - - - - - -
Total Cost 78,732 45,332 82,167 78,416 77,356 84,770 87,163 -6.57%
-
Net Worth 41,441 43,816 4,866 6,488 8,913 31,653 12,169 126.86%
Dividend
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 41,441 43,816 4,866 6,488 8,913 31,653 12,169 126.86%
NOSH 81,258 81,140 81,103 81,111 81,033 81,161 81,126 0.10%
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin -14.26% 37.93% -11.79% -14.79% -15.99% -7.91% -9.53% -
ROE -23.06% 65.49% -171.11% -150.75% -119.64% -19.64% -62.31% -
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 84.80 90.01 90.63 84.22 82.30 96.79 98.09 -9.27%
EPS -11.76 35.37 -10.27 -12.06 -13.16 -7.66 -9.35 16.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.54 0.06 0.08 0.11 0.39 0.15 126.61%
Adjusted Per Share Value based on latest NOSH - 81,204
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 44.31 46.97 47.27 43.93 42.89 50.52 51.18 -9.18%
EPS -6.15 18.45 -5.35 -6.29 -6.86 -4.00 -4.88 16.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2665 0.2818 0.0313 0.0417 0.0573 0.2036 0.0783 126.77%
Price Multiplier on Financial Quarter End Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 -
Price 0.46 0.20 0.25 0.50 0.46 0.50 0.36 -
P/RPS 0.54 0.22 0.28 0.59 0.56 0.52 0.37 28.75%
P/EPS -3.91 0.57 -2.44 -4.15 -3.50 -6.53 -3.85 1.03%
EY -25.57 176.82 -41.07 -24.12 -28.61 -15.32 -25.96 -1.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.37 4.17 6.25 4.18 1.28 2.40 -48.09%
Price Multiplier on Announcement Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 30/06/06 29/03/06 23/12/05 16/09/05 24/06/05 31/03/05 31/12/04 -
Price 0.36 0.34 0.20 0.50 0.33 0.45 0.38 -
P/RPS 0.42 0.38 0.22 0.59 0.40 0.46 0.39 5.07%
P/EPS -3.06 0.96 -1.95 -4.15 -2.51 -5.87 -4.07 -17.35%
EY -32.67 104.01 -51.33 -24.12 -39.88 -17.02 -24.60 20.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.63 3.33 6.25 3.00 1.15 2.53 -57.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment