[KYM] YoY TTM Result on 31-Jul-2005 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
16-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- -1.1%
YoY- 86.63%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Revenue 63,137 71,796 74,029 73,776 74,172 48,392 34,136 10.78%
PBT -22,496 -2,135 29,982 -7,439 -51,983 5,775 -6,357 23.42%
Tax -430 1,678 87 463 296 -98 6,357 -
NP -22,926 -457 30,069 -6,976 -51,687 5,677 0 -
-
NP to SH -17,254 5,405 31,020 -6,913 -51,687 5,677 -6,558 17.47%
-
Tax Rate - - -0.29% - - 1.70% - -
Total Cost 86,063 72,253 43,960 80,752 125,859 42,715 34,136 16.64%
-
Net Worth 30,850 47,917 41,031 6,496 13,792 43,776 0 -
Dividend
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Net Worth 30,850 47,917 41,031 6,496 13,792 43,776 0 -
NOSH 81,184 81,216 80,454 81,204 81,132 40,912 40,952 12.06%
Ratio Analysis
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
NP Margin -36.31% -0.64% 40.62% -9.46% -69.69% 11.73% 0.00% -
ROE -55.93% 11.28% 75.60% -106.41% -374.75% 12.97% 0.00% -
Per Share
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 77.77 88.40 92.01 90.85 91.42 118.28 83.36 -1.14%
EPS -21.25 6.66 38.56 -8.51 -63.71 13.88 -16.01 4.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.59 0.51 0.08 0.17 1.07 0.00 -
Adjusted Per Share Value based on latest NOSH - 81,204
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 40.60 46.17 47.61 47.44 47.70 31.12 21.95 10.78%
EPS -11.10 3.48 19.95 -4.45 -33.24 3.65 -4.22 17.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1984 0.3082 0.2639 0.0418 0.0887 0.2815 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 -
Price 0.37 0.63 0.33 0.50 0.41 0.65 0.67 -
P/RPS 0.48 0.71 0.36 0.55 0.45 0.55 0.80 -8.15%
P/EPS -1.74 9.47 0.86 -5.87 -0.64 4.68 -4.18 -13.57%
EY -57.44 10.56 116.84 -17.03 -155.38 21.35 -23.90 15.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.07 0.65 6.25 2.41 0.61 0.00 -
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 25/09/08 28/09/07 27/09/06 16/09/05 28/09/04 30/09/03 - -
Price 0.50 0.47 0.30 0.50 0.40 0.50 0.00 -
P/RPS 0.64 0.53 0.33 0.55 0.44 0.42 0.00 -
P/EPS -2.35 7.06 0.78 -5.87 -0.63 3.60 0.00 -
EY -42.51 14.16 128.52 -17.03 -159.27 27.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.80 0.59 6.25 2.35 0.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment