[KYM] QoQ Annualized Quarter Result on 31-Jul-2015 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
21-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jul-2015 [#2]
Profit Trend
QoQ- 29.16%
YoY- -7.31%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 100,520 99,171 99,438 100,042 102,644 99,356 97,909 1.77%
PBT -8,336 -1,907 -1,773 -1,524 -1,864 -3,367 -1,141 276.97%
Tax 0 667 -400 -590 -1,120 418 -6 -
NP -8,336 -1,240 -2,173 -2,114 -2,984 -2,949 -1,148 275.43%
-
NP to SH -8,336 -1,240 -2,173 -2,114 -2,984 -2,949 -1,148 275.43%
-
Tax Rate - - - - - - - -
Total Cost 108,856 100,411 101,611 102,156 105,628 102,305 99,057 6.49%
-
Net Worth 8,843,495 9,113,253 9,143,274 9,081,267 91,432 92,931 2 2719128.36%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 8,843,495 9,113,253 9,143,274 9,081,267 91,432 92,931 2 2719128.36%
NOSH 149,889 149,889 149,889 148,873 149,889 149,889 149,889 0.00%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin -8.29% -1.25% -2.19% -2.11% -2.91% -2.97% -1.17% -
ROE -0.09% -0.01% -0.02% -0.02% -3.26% -3.17% -50,439.37% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 67.06 66.38 66.34 67.20 68.48 66.29 2,709,168.00 -99.91%
EPS -5.56 -0.83 -1.45 -1.42 -2.00 -1.97 -31.75 -68.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 59.00 61.00 61.00 61.00 0.61 0.62 0.63 1967.96%
Adjusted Per Share Value based on latest NOSH - 149,889
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 65.87 64.99 65.16 65.56 67.26 65.11 64.16 1.77%
EPS -5.46 -0.81 -1.42 -1.39 -1.96 -1.93 -0.75 276.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 57.9515 59.7192 59.9159 59.5096 0.5992 0.609 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 0.41 0.43 0.50 0.55 0.585 0.60 0.68 -
P/RPS 0.61 0.65 0.75 0.82 0.85 0.91 0.00 -
P/EPS -7.37 -51.81 -34.48 -38.73 -29.39 -30.50 0.00 -
EY -13.56 -1.93 -2.90 -2.58 -3.40 -3.28 -46,713.76 -99.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.70 0.01 0.01 0.96 0.97 1.08 -95.60%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/06/16 31/03/16 22/12/15 21/09/15 24/06/15 31/03/15 18/12/14 -
Price 0.34 0.39 0.475 0.50 0.575 0.60 0.58 -
P/RPS 0.51 0.59 0.72 0.74 0.84 0.91 0.00 -
P/EPS -6.11 -46.99 -32.76 -35.21 -28.88 -30.50 0.00 -
EY -16.36 -2.13 -3.05 -2.84 -3.46 -3.28 -54,767.86 -99.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.64 0.01 0.01 0.94 0.97 0.92 -95.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment