[MAHSING] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -40.16%
YoY- 64.63%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 208,828 179,503 154,286 156,392 131,068 132,529 134,469 34.14%
PBT 15,624 5,796 4,441 2,140 460 -1,881 4,345 134.89%
Tax -3,560 -502 1,150 2,664 7,568 2,522 305 -
NP 12,064 5,294 5,592 4,804 8,028 641 4,650 88.91%
-
NP to SH 12,064 5,294 5,592 4,804 8,028 641 4,650 88.91%
-
Tax Rate 22.79% 8.66% -25.90% -124.49% -1,645.22% - -7.02% -
Total Cost 196,764 174,209 148,694 151,588 123,040 131,888 129,818 31.98%
-
Net Worth 89,248 86,621 85,286 82,943 82,568 72,410 74,052 13.26%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 89,248 86,621 85,286 82,943 82,568 72,410 74,052 13.26%
NOSH 43,965 43,970 43,962 43,992 44,013 43,884 43,984 -0.02%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 5.78% 2.95% 3.62% 3.07% 6.13% 0.48% 3.46% -
ROE 13.52% 6.11% 6.56% 5.79% 9.72% 0.89% 6.28% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 474.99 408.24 350.95 355.50 297.79 301.99 305.72 34.18%
EPS 27.44 12.04 12.72 10.92 18.24 1.46 10.57 88.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 1.97 1.94 1.8854 1.876 1.65 1.6836 13.29%
Adjusted Per Share Value based on latest NOSH - 43,888
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 8.22 7.07 6.07 6.16 5.16 5.22 5.29 34.19%
EPS 0.47 0.21 0.22 0.19 0.32 0.03 0.18 89.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0351 0.0341 0.0336 0.0326 0.0325 0.0285 0.0291 13.32%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.44 0.50 0.36 0.30 0.29 0.40 0.51 -
P/RPS 0.09 0.12 0.10 0.08 0.10 0.13 0.17 -34.58%
P/EPS 1.60 4.15 2.83 2.75 1.59 27.39 4.82 -52.09%
EY 62.36 24.08 35.33 36.40 62.90 3.65 20.73 108.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.19 0.16 0.15 0.24 0.30 -18.69%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 16/05/02 27/02/02 08/11/01 29/08/01 30/05/01 27/02/01 24/11/00 -
Price 0.76 0.41 0.38 0.43 0.32 0.35 0.44 -
P/RPS 0.16 0.10 0.11 0.12 0.11 0.12 0.14 9.31%
P/EPS 2.77 3.41 2.99 3.94 1.75 23.96 4.16 -23.76%
EY 36.11 29.37 33.47 25.40 57.00 4.17 24.03 31.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.21 0.20 0.23 0.17 0.21 0.26 26.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment