[MAHSING] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -90.27%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 212,027 170,603 180,413 132,529 16.95%
PBT 21,171 8,469 5,900 -1,881 -
Tax -6,468 -3,162 -802 5,369 -
NP 14,703 5,307 5,098 3,488 61.53%
-
NP to SH 14,703 5,307 5,098 641 184.12%
-
Tax Rate 30.55% 37.34% 13.59% - -
Total Cost 197,324 165,296 175,315 129,041 15.20%
-
Net Worth 105,098 91,165 44,000 72,610 13.11%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div 439 1,321 880 - -
Div Payout % 2.99% 24.90% 17.26% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 105,098 91,165 44,000 72,610 13.11%
NOSH 43,974 44,041 44,000 44,006 -0.02%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 6.93% 3.11% 2.83% 2.63% -
ROE 13.99% 5.82% 11.59% 0.88% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 482.16 387.37 410.03 301.16 16.98%
EPS 33.44 12.05 11.59 1.46 183.99%
DPS 1.00 3.00 2.00 0.00 -
NAPS 2.39 2.07 1.00 1.65 13.14%
Adjusted Per Share Value based on latest NOSH - 44,006
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 8.35 6.72 7.10 5.22 16.95%
EPS 0.58 0.21 0.20 0.03 168.39%
DPS 0.02 0.05 0.03 0.00 -
NAPS 0.0414 0.0359 0.0173 0.0286 13.12%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 0.77 0.39 0.50 0.40 -
P/RPS 0.16 0.10 0.12 0.13 7.16%
P/EPS 2.30 3.24 4.32 27.46 -56.24%
EY 43.42 30.90 23.17 3.64 128.48%
DY 1.30 7.69 4.00 0.00 -
P/NAPS 0.32 0.19 0.50 0.24 10.06%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 27/02/04 26/02/03 27/02/02 27/02/01 -
Price 1.23 0.35 0.41 0.35 -
P/RPS 0.26 0.09 0.10 0.12 29.39%
P/EPS 3.68 2.90 3.54 24.03 -46.49%
EY 27.18 34.43 28.26 4.16 86.94%
DY 0.81 8.57 4.88 0.00 -
P/NAPS 0.51 0.17 0.41 0.21 34.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment