[ENRA] QoQ Annualized Quarter Result on 30-Jun-2017 [#1]

Announcement Date
18-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 109.17%
YoY- -19.88%
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 75,286 82,265 89,788 95,784 179,338 216,302 169,896 -41.90%
PBT -781 1,832 8,092 6,376 28,521 38,969 17,846 -
Tax 1,075 1,378 454 -940 -93,000 -8,758 -2,686 -
NP 294 3,210 8,546 5,436 -64,479 30,210 15,160 -92.79%
-
NP to SH 1,021 4,245 9,250 6,608 -72,081 20,962 9,716 -77.76%
-
Tax Rate - -75.22% -5.61% 14.74% 326.08% 22.47% 15.05% -
Total Cost 74,992 79,054 81,242 90,348 243,817 186,092 154,736 -38.32%
-
Net Worth 151,608 153,761 156,934 153,910 153,915 240,316 134,944 8.07%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 6,071 - - - - - - -
Div Payout % 594.65% - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 151,608 153,761 156,934 153,910 153,915 240,316 134,944 8.07%
NOSH 136,208 136,208 136,208 136,208 136,208 136,207 134,944 0.62%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 0.39% 3.90% 9.52% 5.68% -35.95% 13.97% 8.92% -
ROE 0.67% 2.76% 5.89% 4.29% -46.83% 8.72% 7.20% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 55.80 60.93 66.51 70.95 131.66 160.21 125.90 -41.89%
EPS 0.76 3.15 6.84 4.88 -53.39 15.53 7.20 -77.69%
DPS 4.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1237 1.1389 1.1624 1.14 1.13 1.78 1.00 8.09%
Adjusted Per Share Value based on latest NOSH - 136,208
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 50.29 54.95 59.98 63.98 119.80 144.49 113.49 -41.90%
EPS 0.68 2.84 6.18 4.41 -48.15 14.00 6.49 -77.80%
DPS 4.06 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0128 1.0271 1.0483 1.0281 1.0282 1.6053 0.9014 8.08%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 2.66 2.89 2.80 2.61 2.83 2.04 2.15 -
P/RPS 4.77 4.74 4.21 3.68 2.15 1.27 1.71 98.28%
P/EPS 351.50 91.91 40.87 53.33 -5.35 13.14 29.86 418.25%
EY 0.28 1.09 2.45 1.88 -18.70 7.61 3.35 -80.91%
DY 1.69 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 2.54 2.41 2.29 2.50 1.15 2.15 6.71%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 28/02/18 23/11/17 18/08/17 25/05/17 23/02/17 22/11/16 -
Price 2.55 2.70 3.10 2.95 2.89 2.60 2.10 -
P/RPS 4.57 4.43 4.66 4.16 2.19 1.62 1.67 95.76%
P/EPS 336.97 85.86 45.25 60.27 -5.46 16.75 29.17 411.78%
EY 0.30 1.16 2.21 1.66 -18.31 5.97 3.43 -80.32%
DY 1.76 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 2.37 2.67 2.59 2.56 1.46 2.10 5.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment