[ENRA] QoQ TTM Result on 30-Sep-2007 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 585.27%
YoY- -25.06%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 24,832 21,861 19,408 16,365 13,469 12,939 49,855 -37.19%
PBT 23,956 24,377 25,689 24,666 5,151 -368 32,915 -19.10%
Tax -1,955 -1,989 -2,677 -1,963 -1,838 -1,404 -647 109.14%
NP 22,001 22,388 23,012 22,703 3,313 -1,772 32,268 -22.55%
-
NP to SH 22,001 22,388 23,012 22,703 3,313 -1,772 32,357 -22.69%
-
Tax Rate 8.16% 8.16% 10.42% 7.96% 35.68% - 1.97% -
Total Cost 2,831 -527 -3,604 -6,338 10,156 14,711 17,587 -70.44%
-
Net Worth 200,723 134,905 199,143 198,116 177,837 178,580 177,233 8.65%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 200,723 134,905 199,143 198,116 177,837 178,580 177,233 8.65%
NOSH 135,322 134,905 135,471 134,773 134,725 136,320 136,333 -0.49%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 88.60% 102.41% 118.57% 138.73% 24.60% -13.70% 64.72% -
ROE 10.96% 16.60% 11.56% 11.46% 1.86% -0.99% 18.26% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 18.35 16.20 14.33 12.14 10.00 9.49 36.57 -36.88%
EPS 16.26 16.60 16.99 16.85 2.46 -1.30 23.73 -22.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4833 1.00 1.47 1.47 1.32 1.31 1.30 9.20%
Adjusted Per Share Value based on latest NOSH - 134,773
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 16.59 14.60 12.96 10.93 9.00 8.64 33.30 -37.18%
EPS 14.70 14.96 15.37 15.17 2.21 -1.18 21.61 -22.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3408 0.9012 1.3303 1.3234 1.188 1.1929 1.1839 8.65%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.45 0.49 0.62 0.75 0.90 0.94 1.01 -
P/RPS 2.45 3.02 4.33 6.18 9.00 9.90 2.76 -7.64%
P/EPS 2.77 2.95 3.65 4.45 36.60 -72.31 4.26 -24.96%
EY 36.13 33.87 27.40 22.46 2.73 -1.38 23.50 33.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.49 0.42 0.51 0.68 0.72 0.78 -47.14%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 20/08/08 23/05/08 28/02/08 22/11/07 30/08/07 28/05/07 26/02/07 -
Price 0.50 0.47 0.49 0.64 0.79 0.93 0.97 -
P/RPS 2.72 2.90 3.42 5.27 7.90 9.80 2.65 1.75%
P/EPS 3.08 2.83 2.88 3.80 32.13 -71.55 4.09 -17.24%
EY 32.52 35.31 34.67 26.32 3.11 -1.40 24.47 20.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.47 0.33 0.44 0.60 0.71 0.75 -41.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment