[ENRA] QoQ Annualized Quarter Result on 30-Sep-2011 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
17-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- -53.3%
YoY- -269.19%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 27,544 23,116 21,730 19,594 19,556 20,259 20,710 20.95%
PBT 4,040 -255 -861 -2,308 -1,160 2,141 3,129 18.59%
Tax -1,800 -1,580 -1,785 -1,218 -1,140 -1,623 -1,926 -4.41%
NP 2,240 -1,835 -2,646 -3,526 -2,300 518 1,202 51.49%
-
NP to SH 2,240 -1,835 -2,646 -3,526 -2,300 518 1,202 51.49%
-
Tax Rate 44.55% - - - - 75.81% 61.55% -
Total Cost 25,304 24,951 24,377 23,120 21,856 19,741 19,508 18.95%
-
Net Worth 203,653 205,645 205,548 205,288 204,940 207,847 207,284 -1.17%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 203,653 205,645 205,548 205,288 204,940 207,847 207,284 -1.17%
NOSH 133,333 134,999 135,033 134,580 133,720 135,238 134,626 -0.64%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 8.13% -7.94% -12.18% -18.00% -11.76% 2.56% 5.81% -
ROE 1.10% -0.89% -1.29% -1.72% -1.12% 0.25% 0.58% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 20.66 17.12 16.09 14.56 14.62 14.98 15.38 21.76%
EPS 1.68 -1.36 -1.96 -2.62 -1.72 0.38 0.89 52.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5274 1.5233 1.5222 1.5254 1.5326 1.5369 1.5397 -0.53%
Adjusted Per Share Value based on latest NOSH - 135,000
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 18.40 15.44 14.52 13.09 13.06 13.53 13.83 20.98%
EPS 1.50 -1.23 -1.77 -2.36 -1.54 0.35 0.80 52.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3604 1.3737 1.3731 1.3713 1.369 1.3884 1.3847 -1.17%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.83 0.80 0.75 0.82 0.73 0.83 0.86 -
P/RPS 4.02 4.67 4.66 5.63 4.99 5.54 5.59 -19.74%
P/EPS 49.40 -58.86 -38.27 -31.30 -42.44 216.69 96.27 -35.93%
EY 2.02 -1.70 -2.61 -3.20 -2.36 0.46 1.04 55.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.53 0.49 0.54 0.48 0.54 0.56 -2.39%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 30/05/12 23/02/12 17/11/11 23/08/11 26/05/11 23/02/11 -
Price 0.75 0.89 0.76 0.88 0.79 0.80 0.92 -
P/RPS 3.63 5.20 4.72 6.04 5.40 5.34 5.98 -28.32%
P/EPS 44.64 -65.48 -38.78 -33.59 -45.93 208.86 102.99 -42.75%
EY 2.24 -1.53 -2.58 -2.98 -2.18 0.48 0.97 74.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.58 0.50 0.58 0.52 0.52 0.60 -12.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment