[ENRA] YoY TTM Result on 30-Sep-2011 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
17-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- -221.21%
YoY- -157.15%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 94,717 30,874 27,517 19,801 20,784 22,168 24,876 24.94%
PBT 14,366 3,456 2,797 -852 5,405 4,422 5,271 18.17%
Tax -3,955 -1,729 -1,876 -1,435 -1,403 -1,775 -1,701 15.09%
NP 10,411 1,727 921 -2,287 4,002 2,647 3,570 19.51%
-
NP to SH 10,411 1,727 921 -2,287 4,002 2,647 3,570 19.51%
-
Tax Rate 27.53% 50.03% 67.07% - 25.96% 40.14% 32.27% -
Total Cost 84,306 29,147 26,596 22,088 16,782 19,521 21,306 25.75%
-
Net Worth 219,293 214,634 207,109 205,929 205,697 204,968 201,827 1.39%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 219,293 214,634 207,109 205,929 205,697 204,968 201,827 1.39%
NOSH 135,316 140,000 135,312 135,000 133,448 135,588 135,454 -0.01%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 10.99% 5.59% 3.35% -11.55% 19.26% 11.94% 14.35% -
ROE 4.75% 0.80% 0.44% -1.11% 1.95% 1.29% 1.77% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 70.00 22.05 20.34 14.67 15.57 16.35 18.36 24.97%
EPS 7.69 1.23 0.68 -1.69 3.00 1.95 2.64 19.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6206 1.5331 1.5306 1.5254 1.5414 1.5117 1.49 1.40%
Adjusted Per Share Value based on latest NOSH - 135,000
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 63.27 20.62 18.38 13.23 13.88 14.81 16.62 24.94%
EPS 6.95 1.15 0.62 -1.53 2.67 1.77 2.38 19.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4649 1.4338 1.3835 1.3756 1.3741 1.3692 1.3482 1.39%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 1.60 1.00 0.80 0.82 0.92 0.92 0.44 -
P/RPS 2.29 4.53 3.93 5.59 5.91 5.63 2.40 -0.77%
P/EPS 20.80 81.07 117.54 -48.40 30.68 47.13 16.69 3.73%
EY 4.81 1.23 0.85 -2.07 3.26 2.12 5.99 -3.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.65 0.52 0.54 0.60 0.61 0.30 22.00%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 27/11/14 28/11/13 29/11/12 17/11/11 29/11/10 25/11/09 25/11/08 -
Price 1.63 1.07 0.76 0.88 0.92 0.73 0.38 -
P/RPS 2.33 4.85 3.74 6.00 5.91 4.46 2.07 1.99%
P/EPS 21.19 86.74 111.66 -51.95 30.68 37.39 14.42 6.62%
EY 4.72 1.15 0.90 -1.93 3.26 2.67 6.94 -6.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.70 0.50 0.58 0.60 0.48 0.26 25.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment