[ENRA] QoQ Annualized Quarter Result on 30-Jun-2011 [#1]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -544.02%
YoY- -187.79%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 23,116 21,730 19,594 19,556 20,259 20,710 20,510 8.29%
PBT -255 -861 -2,308 -1,160 2,141 3,129 3,678 -
Tax -1,580 -1,785 -1,218 -1,140 -1,623 -1,926 -1,594 -0.58%
NP -1,835 -2,646 -3,526 -2,300 518 1,202 2,084 -
-
NP to SH -1,835 -2,646 -3,526 -2,300 518 1,202 2,084 -
-
Tax Rate - - - - 75.81% 61.55% 43.34% -
Total Cost 24,951 24,377 23,120 21,856 19,741 19,508 18,426 22.37%
-
Net Worth 205,645 205,548 205,288 204,940 207,847 207,284 208,589 -0.94%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 205,645 205,548 205,288 204,940 207,847 207,284 208,589 -0.94%
NOSH 134,999 135,033 134,580 133,720 135,238 134,626 135,324 -0.16%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -7.94% -12.18% -18.00% -11.76% 2.56% 5.81% 10.16% -
ROE -0.89% -1.29% -1.72% -1.12% 0.25% 0.58% 1.00% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 17.12 16.09 14.56 14.62 14.98 15.38 15.16 8.43%
EPS -1.36 -1.96 -2.62 -1.72 0.38 0.89 1.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5233 1.5222 1.5254 1.5326 1.5369 1.5397 1.5414 -0.78%
Adjusted Per Share Value based on latest NOSH - 133,720
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 15.44 14.52 13.09 13.06 13.53 13.83 13.70 8.28%
EPS -1.23 -1.77 -2.36 -1.54 0.35 0.80 1.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3737 1.3731 1.3713 1.369 1.3884 1.3847 1.3934 -0.94%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.80 0.75 0.82 0.73 0.83 0.86 0.92 -
P/RPS 4.67 4.66 5.63 4.99 5.54 5.59 6.07 -16.02%
P/EPS -58.86 -38.27 -31.30 -42.44 216.69 96.27 59.74 -
EY -1.70 -2.61 -3.20 -2.36 0.46 1.04 1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.49 0.54 0.48 0.54 0.56 0.60 -7.93%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 23/02/12 17/11/11 23/08/11 26/05/11 23/02/11 29/11/10 -
Price 0.89 0.76 0.88 0.79 0.80 0.92 0.92 -
P/RPS 5.20 4.72 6.04 5.40 5.34 5.98 6.07 -9.79%
P/EPS -65.48 -38.78 -33.59 -45.93 208.86 102.99 59.74 -
EY -1.53 -2.58 -2.98 -2.18 0.48 0.97 1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.50 0.58 0.52 0.52 0.60 0.60 -2.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment