[JASKITA] QoQ Annualized Quarter Result on 30-Jun-2000 [#1]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 81.66%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 46,268 47,660 48,536 50,288 37,346 39,666 40,126 -0.14%
PBT 3,791 4,381 4,908 5,028 2,817 3,374 3,992 0.05%
Tax -1,398 -1,453 -1,528 -1,680 -974 -1,033 -1,240 -0.12%
NP 2,393 2,928 3,380 3,348 1,843 2,341 2,752 0.14%
-
NP to SH 2,393 2,928 3,380 3,348 1,843 2,341 2,752 0.14%
-
Tax Rate 36.88% 33.17% 31.13% 33.41% 34.58% 30.62% 31.06% -
Total Cost 43,875 44,732 45,156 46,940 35,503 37,325 37,374 -0.16%
-
Net Worth 48,017 48,711 48,512 47,629 47,076 47,092 46,664 -0.02%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 48,017 48,711 48,512 47,629 47,076 47,092 46,664 -0.02%
NOSH 19,984 19,963 19,882 19,928 20,032 19,954 19,942 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.17% 6.14% 6.96% 6.66% 4.93% 5.90% 6.86% -
ROE 4.98% 6.01% 6.97% 7.03% 3.91% 4.97% 5.90% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 231.52 238.73 244.12 252.34 186.43 198.79 201.21 -0.14%
EPS 11.98 14.67 17.00 16.80 9.20 11.73 13.80 0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4027 2.44 2.44 2.39 2.35 2.36 2.34 -0.02%
Adjusted Per Share Value based on latest NOSH - 19,928
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 10.29 10.60 10.80 11.19 8.31 8.82 8.93 -0.14%
EPS 0.53 0.65 0.75 0.74 0.41 0.52 0.61 0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1068 0.1084 0.1079 0.1059 0.1047 0.1048 0.1038 -0.02%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.20 0.26 0.28 0.37 0.47 0.00 0.00 -
P/RPS 0.09 0.11 0.11 0.15 0.25 0.00 0.00 -100.00%
P/EPS 1.67 1.77 1.65 2.20 5.11 0.00 0.00 -100.00%
EY 59.87 56.41 60.71 45.41 19.57 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.11 0.11 0.15 0.20 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 28/02/01 28/11/00 30/08/00 31/05/00 29/02/00 30/11/99 -
Price 0.20 0.22 0.30 0.35 0.38 0.47 0.00 -
P/RPS 0.09 0.09 0.12 0.14 0.20 0.24 0.00 -100.00%
P/EPS 1.67 1.50 1.76 2.08 4.13 4.01 0.00 -100.00%
EY 59.87 66.67 56.67 48.00 24.21 24.96 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.09 0.12 0.15 0.16 0.20 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment