[ENG] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
24-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -18.16%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 239,790 228,768 185,983 181,328 199,356 -0.18%
PBT 38,924 29,992 32,061 35,138 40,336 0.03%
Tax -6,984 -3,444 -6,321 -7,288 -6,306 -0.10%
NP 31,940 26,548 25,740 27,850 34,030 0.06%
-
NP to SH 31,940 26,548 25,740 27,850 34,030 0.06%
-
Tax Rate 17.94% 11.48% 19.72% 20.74% 15.63% -
Total Cost 207,850 202,220 160,243 153,477 165,326 -0.23%
-
Net Worth 107,846 98,933 83,262 93,054 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 107,846 98,933 83,262 93,054 0 -100.00%
NOSH 52,840 52,624 47,606 28,970 46,111 -0.13%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 13.32% 11.60% 13.84% 15.36% 17.07% -
ROE 29.62% 26.83% 30.91% 29.93% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 453.80 434.72 390.67 625.90 432.34 -0.04%
EPS 60.40 50.40 54.10 96.13 73.80 0.20%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.041 1.88 1.749 3.212 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 28,895
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 211.94 202.19 164.38 160.26 176.20 -0.18%
EPS 28.23 23.46 22.75 24.62 30.08 0.06%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9532 0.8744 0.7359 0.8225 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 11.30 15.00 0.00 0.00 0.00 -
P/RPS 2.49 3.45 0.00 0.00 0.00 -100.00%
P/EPS 18.69 29.73 0.00 0.00 0.00 -100.00%
EY 5.35 3.36 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.54 7.98 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 22/08/00 30/05/00 14/04/00 24/11/99 - -
Price 9.50 11.70 13.20 0.00 0.00 -
P/RPS 2.09 2.69 3.38 0.00 0.00 -100.00%
P/EPS 15.72 23.19 24.41 0.00 0.00 -100.00%
EY 6.36 4.31 4.10 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.65 6.22 7.55 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment