[IREKA] QoQ Annualized Quarter Result on 30-Sep-2011 [#2]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- -42.3%
YoY- 375.75%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 441,452 431,285 437,730 423,460 396,144 444,504 411,745 4.75%
PBT 7,788 15,313 16,444 18,856 31,444 -11,033 -13,685 -
Tax -3,216 -4,214 -948 -1,660 -1,640 -672 -672 184.25%
NP 4,572 11,099 15,496 17,196 29,804 -11,705 -14,357 -
-
NP to SH 4,572 11,099 15,496 17,196 29,804 -11,705 -14,357 -
-
Tax Rate 41.29% 27.52% 5.77% 8.80% 5.22% - - -
Total Cost 436,880 420,186 422,234 406,264 366,340 456,209 426,102 1.68%
-
Net Worth 225,551 225,626 226,742 228,900 227,859 219,753 221,057 1.35%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 225,551 225,626 226,742 228,900 227,859 219,753 221,057 1.35%
NOSH 113,914 113,952 113,941 113,880 113,929 113,861 113,947 -0.01%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 1.04% 2.57% 3.54% 4.06% 7.52% -2.63% -3.49% -
ROE 2.03% 4.92% 6.83% 7.51% 13.08% -5.33% -6.49% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 387.53 378.48 384.17 371.84 347.71 390.39 361.35 4.77%
EPS 4.00 9.74 13.60 15.10 26.16 -10.28 -12.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.98 1.99 2.01 2.00 1.93 1.94 1.37%
Adjusted Per Share Value based on latest NOSH - 113,564
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 208.68 203.87 206.92 200.17 187.26 210.12 194.63 4.76%
EPS 2.16 5.25 7.33 8.13 14.09 -5.53 -6.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0662 1.0666 1.0718 1.082 1.0771 1.0388 1.045 1.34%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.64 0.68 0.59 0.64 0.73 0.79 0.79 -
P/RPS 0.17 0.18 0.15 0.17 0.21 0.20 0.22 -15.80%
P/EPS 15.95 6.98 4.34 4.24 2.79 -7.68 -6.27 -
EY 6.27 14.32 23.05 23.59 35.84 -13.01 -15.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.30 0.32 0.37 0.41 0.41 -15.24%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 25/05/12 28/02/12 25/11/11 26/08/11 31/05/11 24/02/11 -
Price 0.70 0.62 0.63 0.71 0.65 0.73 0.74 -
P/RPS 0.18 0.16 0.16 0.19 0.19 0.19 0.20 -6.78%
P/EPS 17.44 6.37 4.63 4.70 2.48 -7.10 -5.87 -
EY 5.73 15.71 21.59 21.27 40.25 -14.08 -17.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.31 0.32 0.35 0.33 0.38 0.38 -5.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment