[IREKA] QoQ Annualized Quarter Result on 31-Dec-2010 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- -130.23%
YoY- -237.26%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 423,460 396,144 444,504 411,745 419,472 406,836 393,076 5.08%
PBT 18,856 31,444 -11,033 -13,685 -5,736 -13,024 9,199 61.29%
Tax -1,660 -1,640 -672 -672 -500 -44 -535 112.58%
NP 17,196 29,804 -11,705 -14,357 -6,236 -13,068 8,664 57.86%
-
NP to SH 17,196 29,804 -11,705 -14,357 -6,236 -13,068 8,664 57.86%
-
Tax Rate 8.80% 5.22% - - - - 5.82% -
Total Cost 406,264 366,340 456,209 426,102 425,708 419,904 384,412 3.75%
-
Net Worth 228,900 227,859 219,753 221,057 234,418 234,731 237,946 -2.54%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 228,900 227,859 219,753 221,057 234,418 234,731 237,946 -2.54%
NOSH 113,880 113,929 113,861 113,947 113,795 113,947 113,850 0.01%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 4.06% 7.52% -2.63% -3.49% -1.49% -3.21% 2.20% -
ROE 7.51% 13.08% -5.33% -6.49% -2.66% -5.57% 3.64% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 371.84 347.71 390.39 361.35 368.62 357.04 345.26 5.06%
EPS 15.10 26.16 -10.28 -12.60 -5.48 -11.48 7.61 57.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.01 2.00 1.93 1.94 2.06 2.06 2.09 -2.56%
Adjusted Per Share Value based on latest NOSH - 114,008
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 200.17 187.26 210.12 194.63 198.29 192.31 185.81 5.08%
EPS 8.13 14.09 -5.53 -6.79 -2.95 -6.18 4.10 57.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.082 1.0771 1.0388 1.045 1.1081 1.1096 1.1248 -2.55%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.64 0.73 0.79 0.79 0.81 0.70 0.79 -
P/RPS 0.17 0.21 0.20 0.22 0.22 0.20 0.23 -18.23%
P/EPS 4.24 2.79 -7.68 -6.27 -14.78 -6.10 10.38 -44.91%
EY 23.59 35.84 -13.01 -15.95 -6.77 -16.38 9.63 81.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.41 0.41 0.39 0.34 0.38 -10.81%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 26/08/11 31/05/11 24/02/11 26/11/10 30/08/10 31/05/10 -
Price 0.71 0.65 0.73 0.74 0.80 0.75 0.66 -
P/RPS 0.19 0.19 0.19 0.20 0.22 0.21 0.19 0.00%
P/EPS 4.70 2.48 -7.10 -5.87 -14.60 -6.54 8.67 -33.49%
EY 21.27 40.25 -14.08 -17.03 -6.85 -15.29 11.53 50.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.33 0.38 0.38 0.39 0.36 0.32 6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment