[IREKA] YoY TTM Result on 30-Sep-2011 [#2]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 100.9%
YoY- 103.75%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 379,795 236,171 426,498 446,498 428,202 346,657 322,489 2.76%
PBT -6,582 -49,538 5,310 1,263 307 14,113 -1,278 31.39%
Tax -1,324 -1,533 -4,436 -1,252 -600 -695 -771 9.42%
NP -7,906 -51,071 874 11 -293 13,418 -2,049 25.22%
-
NP to SH -7,906 -51,071 874 11 -293 13,418 -2,049 25.22%
-
Tax Rate - - 83.54% 99.13% 195.44% 4.92% - -
Total Cost 387,701 287,242 425,624 446,487 428,495 333,239 324,538 3.00%
-
Net Worth 162,838 164,037 223,272 228,264 224,024 239,759 235,670 -5.97%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 162,838 164,037 223,272 228,264 224,024 239,759 235,670 -5.97%
NOSH 170,872 113,914 113,914 113,564 108,750 114,171 113,850 6.99%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -2.08% -21.62% 0.20% 0.00% -0.07% 3.87% -0.64% -
ROE -4.86% -31.13% 0.39% 0.00% -0.13% 5.60% -0.87% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 263.55 207.32 374.40 393.17 393.75 303.63 283.26 -1.19%
EPS -5.49 -44.83 0.77 0.01 -0.27 11.75 -1.80 20.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.44 1.96 2.01 2.06 2.10 2.07 -9.59%
Adjusted Per Share Value based on latest NOSH - 113,564
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 179.53 111.64 201.61 211.06 202.41 163.87 152.44 2.76%
EPS -3.74 -24.14 0.41 0.01 -0.14 6.34 -0.97 25.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7698 0.7754 1.0554 1.079 1.059 1.1334 1.114 -5.97%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.765 0.90 0.71 0.64 0.81 0.81 1.04 -
P/RPS 0.29 0.43 0.19 0.16 0.21 0.27 0.37 -3.97%
P/EPS -13.94 -2.01 92.54 6,607.38 -300.64 6.89 -57.79 -21.09%
EY -7.17 -49.81 1.08 0.02 -0.33 14.51 -1.73 26.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.62 0.36 0.32 0.39 0.39 0.50 5.25%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 27/11/14 28/11/13 28/11/12 25/11/11 26/11/10 26/11/09 28/11/08 -
Price 0.70 1.04 0.71 0.71 0.80 0.76 0.70 -
P/RPS 0.27 0.50 0.19 0.18 0.20 0.25 0.25 1.29%
P/EPS -12.76 -2.32 92.54 7,330.06 -296.93 6.47 -38.89 -16.94%
EY -7.84 -43.11 1.08 0.01 -0.34 15.46 -2.57 20.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.72 0.36 0.35 0.39 0.36 0.34 10.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment