[EKOVEST] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -26.1%
YoY- -57.38%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 180,068 180,188 312,201 285,053 308,938 302,868 303,137 -29.26%
PBT 6,280 4,144 10,324 11,954 17,778 18,532 28,102 -63.07%
Tax -2,700 -2,064 -3,362 -4,092 -7,138 -5,976 -8,825 -54.49%
NP 3,580 2,080 6,962 7,862 10,640 12,556 19,277 -67.34%
-
NP to SH 3,580 2,080 6,962 7,862 10,640 12,556 19,277 -67.34%
-
Tax Rate 42.99% 49.81% 32.56% 34.23% 40.15% 32.25% 31.40% -
Total Cost 176,488 178,108 305,239 277,190 298,298 290,312 283,860 -27.09%
-
Net Worth 139,124 138,092 129,088 126,531 127,289 125,082 106,573 19.38%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 2,804 - - - - -
Div Payout % - - 40.28% - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 139,124 138,092 129,088 126,531 127,289 125,082 106,573 19.38%
NOSH 59,666 59,770 56,083 54,551 54,230 54,214 47,410 16.51%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 1.99% 1.15% 2.23% 2.76% 3.44% 4.15% 6.36% -
ROE 2.57% 1.51% 5.39% 6.21% 8.36% 10.04% 18.09% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 301.79 301.47 556.67 522.54 569.68 558.65 639.39 -39.29%
EPS 6.00 3.48 12.41 14.41 19.62 23.16 40.66 -71.97%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 2.3317 2.3104 2.3017 2.3195 2.3472 2.3072 2.2479 2.46%
Adjusted Per Share Value based on latest NOSH - 54,952
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 6.07 6.08 10.53 9.61 10.42 10.21 10.22 -29.27%
EPS 0.12 0.07 0.23 0.27 0.36 0.42 0.65 -67.47%
DPS 0.00 0.00 0.09 0.00 0.00 0.00 0.00 -
NAPS 0.0469 0.0466 0.0435 0.0427 0.0429 0.0422 0.0359 19.44%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.58 1.90 1.74 1.79 2.68 4.50 7.00 -
P/RPS 0.85 0.63 0.31 0.34 0.47 0.81 1.09 -15.23%
P/EPS 43.00 54.60 14.02 12.42 13.66 19.43 17.22 83.75%
EY 2.33 1.83 7.13 8.05 7.32 5.15 5.81 -45.52%
DY 0.00 0.00 2.87 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.82 0.76 0.77 1.14 1.95 3.11 -49.58%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 12/04/02 04/01/02 27/08/01 24/05/01 26/02/01 18/12/00 15/09/00 -
Price 2.91 2.80 2.88 1.94 2.31 2.85 5.20 -
P/RPS 0.96 0.93 0.52 0.37 0.41 0.51 0.81 11.95%
P/EPS 48.50 80.46 23.20 13.46 11.77 12.31 12.79 142.58%
EY 2.06 1.24 4.31 7.43 8.49 8.13 7.82 -58.80%
DY 0.00 0.00 1.74 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.21 1.25 0.84 0.98 1.24 2.31 -33.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment