[EKOVEST] QoQ TTM Result on 31-Mar-2001 [#3]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -24.24%
YoY- -17.4%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 247,766 281,531 312,201 278,033 301,281 326,726 303,137 -12.54%
PBT 4,575 6,727 10,324 16,963 22,980 29,084 28,102 -70.08%
Tax -1,145 -2,386 -3,364 -5,625 -8,014 -9,261 -8,935 -74.48%
NP 3,430 4,341 6,960 11,338 14,966 19,823 19,167 -68.14%
-
NP to SH 3,430 4,341 6,960 11,338 14,966 19,823 19,167 -68.14%
-
Tax Rate 25.03% 35.47% 32.58% 33.16% 34.87% 31.84% 31.79% -
Total Cost 244,336 277,190 305,241 266,695 286,315 306,903 283,970 -9.51%
-
Net Worth 139,026 138,092 137,449 127,462 127,344 125,082 121,942 9.10%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 2,985 2,985 2,985 2,712 2,712 2,712 2,712 6.58%
Div Payout % 87.05% 68.78% 42.90% 23.92% 18.12% 13.68% 14.15% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 139,026 138,092 137,449 127,462 127,344 125,082 121,942 9.10%
NOSH 59,624 59,770 59,719 54,952 54,253 54,214 54,247 6.48%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 1.38% 1.54% 2.23% 4.08% 4.97% 6.07% 6.32% -
ROE 2.47% 3.14% 5.06% 8.90% 11.75% 15.85% 15.72% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 415.54 471.02 522.78 505.95 555.32 602.66 558.81 -17.87%
EPS 5.75 7.26 11.65 20.63 27.59 36.56 35.33 -70.09%
DPS 5.01 5.00 5.00 5.00 5.00 5.00 5.00 0.13%
NAPS 2.3317 2.3104 2.3016 2.3195 2.3472 2.3072 2.2479 2.46%
Adjusted Per Share Value based on latest NOSH - 54,952
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 8.36 9.49 10.53 9.38 10.16 11.02 10.22 -12.50%
EPS 0.12 0.15 0.23 0.38 0.50 0.67 0.65 -67.47%
DPS 0.10 0.10 0.10 0.09 0.09 0.09 0.09 7.25%
NAPS 0.0469 0.0466 0.0464 0.043 0.0429 0.0422 0.0411 9.17%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.58 1.90 1.74 1.79 2.68 4.50 7.00 -
P/RPS 0.62 0.40 0.33 0.35 0.48 0.75 1.25 -37.26%
P/EPS 44.85 26.16 14.93 8.68 9.72 12.31 19.81 72.16%
EY 2.23 3.82 6.70 11.53 10.29 8.13 5.05 -41.92%
DY 1.94 2.63 2.87 2.79 1.87 1.11 0.71 95.08%
P/NAPS 1.11 0.82 0.76 0.77 1.14 1.95 3.11 -49.58%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 12/04/02 04/01/02 27/08/01 24/05/01 26/02/01 18/12/00 15/09/00 -
Price 2.91 2.80 2.88 1.94 2.31 2.85 5.20 -
P/RPS 0.70 0.59 0.55 0.38 0.42 0.47 0.93 -17.21%
P/EPS 50.59 38.55 24.71 9.40 8.37 7.79 14.72 127.22%
EY 1.98 2.59 4.05 10.64 11.94 12.83 6.79 -55.92%
DY 1.72 1.78 1.74 2.58 2.16 1.76 0.96 47.35%
P/NAPS 1.25 1.21 1.25 0.84 0.98 1.24 2.31 -33.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment