[LYSAGHT] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
17-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 0.59%
YoY- -29.95%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 75,916 76,318 70,818 67,144 67,911 66,728 64,690 11.22%
PBT 11,742 12,536 11,690 11,828 11,838 12,220 13,040 -6.73%
Tax -2,567 -2,732 -2,526 -2,472 -2,537 -2,608 -2,730 -4.01%
NP 9,175 9,804 9,164 9,356 9,301 9,612 10,310 -7.46%
-
NP to SH 9,175 9,804 9,164 9,356 9,301 9,612 10,310 -7.46%
-
Tax Rate 21.86% 21.79% 21.61% 20.90% 21.43% 21.34% 20.94% -
Total Cost 66,741 66,514 61,654 57,788 58,610 57,116 54,380 14.58%
-
Net Worth 154,261 152,598 153,014 150,103 148,024 145,945 145,945 3.75%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 2,079 - - - 2,910 - - -
Div Payout % 22.66% - - - 31.29% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 154,261 152,598 153,014 150,103 148,024 145,945 145,945 3.75%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 12.09% 12.85% 12.94% 13.93% 13.70% 14.40% 15.94% -
ROE 5.95% 6.42% 5.99% 6.23% 6.28% 6.59% 7.06% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 182.58 183.55 170.32 161.48 163.33 160.48 155.58 11.22%
EPS 22.07 23.57 22.04 22.52 22.37 23.12 24.80 -7.46%
DPS 5.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 3.71 3.67 3.68 3.61 3.56 3.51 3.51 3.75%
Adjusted Per Share Value based on latest NOSH - 41,580
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 182.58 183.55 170.32 161.48 163.33 160.48 155.58 11.22%
EPS 22.07 23.57 22.04 22.52 22.37 23.12 24.80 -7.46%
DPS 5.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 3.71 3.67 3.68 3.61 3.56 3.51 3.51 3.75%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.41 2.41 2.65 2.67 2.50 2.76 3.22 -
P/RPS 1.32 1.31 1.56 1.65 1.53 1.72 2.07 -25.85%
P/EPS 10.92 10.22 12.02 11.87 11.18 11.94 12.99 -10.89%
EY 9.16 9.78 8.32 8.43 8.95 8.38 7.70 12.23%
DY 2.07 0.00 0.00 0.00 2.80 0.00 0.00 -
P/NAPS 0.65 0.66 0.72 0.74 0.70 0.79 0.92 -20.62%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 20/02/20 14/11/19 15/08/19 17/05/19 21/02/19 14/11/18 16/08/18 -
Price 2.47 2.41 2.43 2.69 2.74 2.70 3.20 -
P/RPS 1.35 1.31 1.43 1.67 1.68 1.68 2.06 -24.49%
P/EPS 11.19 10.22 11.03 11.95 12.25 11.68 12.91 -9.06%
EY 8.93 9.78 9.07 8.36 8.16 8.56 7.75 9.88%
DY 2.02 0.00 0.00 0.00 2.55 0.00 0.00 -
P/NAPS 0.67 0.66 0.66 0.75 0.77 0.77 0.91 -18.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment