[LYSAGHT] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
17-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -10.75%
YoY- -50.36%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 58,970 55,587 73,845 67,037 88,216 70,596 61,920 -0.80%
PBT 4,243 3,258 10,797 10,559 21,449 20,000 17,207 -20.80%
Tax -854 -614 -2,346 -2,258 -4,725 -4,249 -3,936 -22.47%
NP 3,389 2,644 8,451 8,301 16,724 15,751 13,271 -20.34%
-
NP to SH 3,389 2,644 8,451 8,301 16,724 15,751 13,271 -20.34%
-
Tax Rate 20.13% 18.85% 21.73% 21.38% 22.03% 21.25% 22.87% -
Total Cost 55,581 52,943 65,394 58,736 71,492 54,845 48,649 2.24%
-
Net Worth 160,498 157,172 155,925 150,103 144,282 131,808 120,997 4.81%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 415 415 2,079 2,910 2,910 2,910 6,237 -36.32%
Div Payout % 12.27% 15.73% 24.60% 35.06% 17.40% 18.48% 47.00% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 160,498 157,172 155,925 150,103 144,282 131,808 120,997 4.81%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 5.75% 4.76% 11.44% 12.38% 18.96% 22.31% 21.43% -
ROE 2.11% 1.68% 5.42% 5.53% 11.59% 11.95% 10.97% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 141.82 133.69 177.60 161.22 212.16 169.78 148.92 -0.81%
EPS 8.15 6.36 20.32 19.96 40.22 37.88 31.92 -20.34%
DPS 1.00 1.00 5.00 7.00 7.00 7.00 15.00 -36.30%
NAPS 3.86 3.78 3.75 3.61 3.47 3.17 2.91 4.81%
Adjusted Per Share Value based on latest NOSH - 41,580
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 141.82 133.69 177.60 161.22 212.16 169.78 148.92 -0.81%
EPS 8.15 6.36 20.32 19.96 40.22 37.88 31.92 -20.34%
DPS 1.00 1.00 5.00 7.00 7.00 7.00 15.00 -36.30%
NAPS 3.86 3.78 3.75 3.61 3.47 3.17 2.91 4.81%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.88 2.20 2.25 2.67 3.62 3.62 3.50 -
P/RPS 1.33 1.65 1.27 1.66 1.71 2.13 2.35 -9.04%
P/EPS 23.07 34.60 11.07 13.37 9.00 9.56 10.97 13.18%
EY 4.34 2.89 9.03 7.48 11.11 10.46 9.12 -11.63%
DY 0.53 0.45 2.22 2.62 1.93 1.93 4.29 -29.41%
P/NAPS 0.49 0.58 0.60 0.74 1.04 1.14 1.20 -13.86%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 19/05/22 19/05/21 17/06/20 17/05/19 15/05/18 11/05/17 12/05/16 -
Price 1.80 2.22 2.01 2.69 3.32 3.69 3.86 -
P/RPS 1.27 1.66 1.13 1.67 1.56 2.17 2.59 -11.19%
P/EPS 22.08 34.91 9.89 13.47 8.25 9.74 12.09 10.55%
EY 4.53 2.86 10.11 7.42 12.11 10.27 8.27 -9.54%
DY 0.56 0.45 2.49 2.60 2.11 1.90 3.89 -27.59%
P/NAPS 0.47 0.59 0.54 0.75 0.96 1.16 1.33 -15.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment