[SCIB] QoQ Annualized Quarter Result on 30-Jun-2001 [#4]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -1.78%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 14,600 13,854 11,672 15,707 15,192 15,008 14,316 1.31%
PBT 772 294 144 1,157 1,230 1,348 1,236 -26.95%
Tax -220 -88 -52 -311 -369 -404 -372 -29.56%
NP 552 206 92 846 861 944 864 -25.84%
-
NP to SH 552 206 92 846 861 944 864 -25.84%
-
Tax Rate 28.50% 29.93% 36.11% 26.88% 30.00% 29.97% 30.10% -
Total Cost 14,048 13,648 11,580 14,861 14,330 14,064 13,452 2.93%
-
Net Worth 47,159 46,982 45,999 45,899 45,705 45,578 45,179 2.90%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 47,159 46,982 45,999 45,899 45,705 45,578 45,179 2.90%
NOSH 18,000 18,070 17,692 18,000 17,994 18,015 17,999 0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 3.78% 1.49% 0.79% 5.39% 5.67% 6.29% 6.04% -
ROE 1.17% 0.44% 0.20% 1.84% 1.88% 2.07% 1.91% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 81.11 76.67 65.97 87.26 84.43 83.31 79.53 1.32%
EPS 3.07 1.14 0.52 4.70 4.79 5.24 4.80 -25.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.62 2.60 2.60 2.55 2.54 2.53 2.51 2.90%
Adjusted Per Share Value based on latest NOSH - 18,018
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 2.16 2.05 1.73 2.33 2.25 2.22 2.12 1.25%
EPS 0.08 0.03 0.01 0.13 0.13 0.14 0.13 -27.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0698 0.0696 0.0681 0.068 0.0677 0.0675 0.0669 2.87%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.48 1.38 1.20 1.02 1.20 1.29 1.51 -
P/RPS 1.82 1.80 1.82 1.17 1.42 1.55 1.90 -2.82%
P/EPS 48.26 121.05 230.77 21.70 25.07 24.62 31.46 33.04%
EY 2.07 0.83 0.43 4.61 3.99 4.06 3.18 -24.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.53 0.46 0.40 0.47 0.51 0.60 -4.49%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 27/02/02 26/11/01 23/08/01 23/05/01 22/02/01 27/11/00 -
Price 1.46 1.31 1.32 1.28 1.16 1.29 1.60 -
P/RPS 1.80 1.71 2.00 1.47 1.37 1.55 2.01 -7.09%
P/EPS 47.61 114.91 253.85 27.23 24.23 24.62 33.33 26.86%
EY 2.10 0.87 0.39 3.67 4.13 4.06 3.00 -21.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.50 0.51 0.50 0.46 0.51 0.64 -8.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment