[GADANG] QoQ Annualized Quarter Result on 29-Feb-2024 [#3]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
22-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
29-Feb-2024 [#3]
Profit Trend
QoQ- 23.36%
YoY- 969.67%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 652,504 593,880 583,589 577,429 583,836 517,900 496,073 19.98%
PBT 39,244 36,436 14,465 26,177 25,114 35,240 -27,897 -
Tax -15,916 -13,708 -13,970 -10,540 -13,776 -13,296 -13,299 12.68%
NP 23,328 22,728 495 15,637 11,338 21,944 -41,196 -
-
NP to SH 26,744 24,896 4,711 18,773 15,218 24,832 -29,325 -
-
Tax Rate 40.56% 37.62% 96.58% 40.26% 54.85% 37.73% - -
Total Cost 629,176 571,152 583,094 561,792 572,498 495,956 537,269 11.06%
-
Net Worth 824,740 793,586 793,586 800,867 800,867 800,867 793,586 2.59%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 824,740 793,586 793,586 800,867 800,867 800,867 793,586 2.59%
NOSH 800,718 728,061 728,061 728,061 728,061 728,061 728,061 6.52%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 3.58% 3.83% 0.08% 2.71% 1.94% 4.24% -8.30% -
ROE 3.24% 3.14% 0.59% 2.34% 1.90% 3.10% -3.70% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 81.49 81.57 80.16 79.31 80.19 71.13 68.14 12.63%
EPS 3.34 3.40 0.65 2.57 2.10 3.40 -4.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.09 1.09 1.10 1.10 1.10 1.09 -3.69%
Adjusted Per Share Value based on latest NOSH - 728,061
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 81.24 73.94 72.66 71.90 72.69 64.48 61.77 19.98%
EPS 3.33 3.10 0.59 2.34 1.89 3.09 -3.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0269 0.9881 0.9881 0.9972 0.9972 0.9972 0.9881 2.59%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.31 0.35 0.44 0.38 0.33 0.345 0.29 -
P/RPS 0.38 0.43 0.55 0.48 0.41 0.48 0.43 -7.88%
P/EPS 9.28 10.24 68.00 14.74 15.79 10.12 -7.20 -
EY 10.77 9.77 1.47 6.79 6.33 9.89 -13.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.40 0.35 0.30 0.31 0.27 7.25%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 22/01/25 23/10/24 24/07/24 22/04/24 24/01/24 25/10/23 28/07/23 -
Price 0.34 0.335 0.47 0.39 0.41 0.315 0.335 -
P/RPS 0.42 0.41 0.59 0.49 0.51 0.44 0.49 -9.74%
P/EPS 10.18 9.80 72.64 15.12 19.62 9.24 -8.32 -
EY 9.82 10.21 1.38 6.61 5.10 10.83 -12.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.31 0.43 0.35 0.37 0.29 0.31 4.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment