[LAYHONG] QoQ Annualized Quarter Result on 31-Mar-2000 [#4]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -11.39%
YoY- -22.91%
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 74,589 74,004 73,680 77,553 77,246 40,369 0 -100.00%
PBT -958 -2,072 628 8,157 8,862 5,386 0 -100.00%
Tax 958 2,072 -192 -2,400 -2,365 -1,347 0 -100.00%
NP 0 0 436 5,757 6,497 4,039 0 -
-
NP to SH -925 -1,980 436 5,757 6,497 4,039 0 -100.00%
-
Tax Rate - - 30.57% 29.42% 26.69% 25.01% - -
Total Cost 74,589 74,004 73,244 71,796 70,749 36,330 0 -100.00%
-
Net Worth 40,525 40,119 41,400 40,956 41,900 43,012 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 40,525 40,119 41,400 40,956 41,900 43,012 0 -100.00%
NOSH 17,525 17,491 17,580 17,498 17,497 17,484 17,501 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.59% 7.42% 8.41% 10.01% 0.00% -
ROE -2.28% -4.94% 1.05% 14.06% 15.51% 9.39% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 425.61 423.09 419.10 443.20 441.48 230.88 0.00 -100.00%
EPS -5.28 -11.32 2.48 32.90 37.13 23.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3124 2.2937 2.3549 2.3406 2.3947 2.46 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 17,485
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 9.86 9.78 9.74 10.25 10.21 5.33 0.00 -100.00%
EPS -0.12 -0.26 0.06 0.76 0.86 0.53 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0536 0.053 0.0547 0.0541 0.0554 0.0568 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.94 3.20 4.22 5.40 0.00 0.00 0.00 -
P/RPS 0.69 0.76 1.01 1.22 0.00 0.00 0.00 -100.00%
P/EPS -55.68 -28.27 170.16 16.41 0.00 0.00 0.00 -100.00%
EY -1.80 -3.54 0.59 6.09 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.40 1.79 2.31 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 20/02/01 15/11/00 29/08/00 25/05/00 22/03/00 26/11/99 - -
Price 2.35 3.00 4.00 4.80 4.34 0.00 0.00 -
P/RPS 0.55 0.71 0.95 1.08 0.98 0.00 0.00 -100.00%
P/EPS -44.51 -26.50 161.29 14.59 11.69 0.00 0.00 -100.00%
EY -2.25 -3.77 0.62 6.85 8.56 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.31 1.70 2.05 1.81 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment