[LAYHONG] QoQ Annualized Quarter Result on 30-Jun-2000 [#1]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -92.43%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 77,140 74,589 74,004 73,680 77,553 77,246 40,369 -0.65%
PBT 1,118 -958 -2,072 628 8,157 8,862 5,386 1.60%
Tax -980 958 2,072 -192 -2,400 -2,365 -1,347 0.32%
NP 138 0 0 436 5,757 6,497 4,039 3.48%
-
NP to SH 138 -925 -1,980 436 5,757 6,497 4,039 3.48%
-
Tax Rate 87.66% - - 30.57% 29.42% 26.69% 25.01% -
Total Cost 77,002 74,589 74,004 73,244 71,796 70,749 36,330 -0.75%
-
Net Worth 41,361 40,525 40,119 41,400 40,956 41,900 43,012 0.03%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 41,361 40,525 40,119 41,400 40,956 41,900 43,012 0.03%
NOSH 17,569 17,525 17,491 17,580 17,498 17,497 17,484 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.18% 0.00% 0.00% 0.59% 7.42% 8.41% 10.01% -
ROE 0.33% -2.28% -4.94% 1.05% 14.06% 15.51% 9.39% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 439.06 425.61 423.09 419.10 443.20 441.48 230.88 -0.64%
EPS 0.79 -5.28 -11.32 2.48 32.90 37.13 23.10 3.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3542 2.3124 2.2937 2.3549 2.3406 2.3947 2.46 0.04%
Adjusted Per Share Value based on latest NOSH - 17,580
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 10.19 9.86 9.78 9.74 10.25 10.21 5.33 -0.65%
EPS 0.02 -0.12 -0.26 0.06 0.76 0.86 0.53 3.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0547 0.0536 0.053 0.0547 0.0541 0.0554 0.0568 0.03%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.00 2.94 3.20 4.22 5.40 0.00 0.00 -
P/RPS 0.46 0.69 0.76 1.01 1.22 0.00 0.00 -100.00%
P/EPS 254.63 -55.68 -28.27 170.16 16.41 0.00 0.00 -100.00%
EY 0.39 -1.80 -3.54 0.59 6.09 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.27 1.40 1.79 2.31 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 20/02/01 15/11/00 29/08/00 25/05/00 22/03/00 26/11/99 -
Price 1.75 2.35 3.00 4.00 4.80 4.34 0.00 -
P/RPS 0.40 0.55 0.71 0.95 1.08 0.98 0.00 -100.00%
P/EPS 222.80 -44.51 -26.50 161.29 14.59 11.69 0.00 -100.00%
EY 0.45 -2.25 -3.77 0.62 6.85 8.56 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.02 1.31 1.70 2.05 1.81 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment