[LAYHONG] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Stock
[LAYHONG] LAY HONG BHD
Announcement Date
20-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 53.27%
YoY- -114.24%
Quarter Report
Latest QR
Upcoming QR
LAYHONG's Result
LAYHONG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 80,138 80,816 77,140 74,589 74,004 73,680 77,553 2.20%
PBT -234 -520 1,118 -958 -2,072 628 8,157 -
Tax 1,286 1,012 -980 958 2,072 -192 -2,400 -
NP 1,052 492 138 0 0 436 5,757 -67.76%
-
NP to SH 1,052 492 138 -925 -1,980 436 5,757 -67.76%
-
Tax Rate - - 87.66% - - 30.57% 29.42% -
Total Cost 79,086 80,324 77,002 74,589 74,004 73,244 71,796 6.65%
-
Net Worth 41,720 40,933 41,361 40,525 40,119 41,400 40,956 1.23%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 41,720 40,933 41,361 40,525 40,119 41,400 40,956 1.23%
NOSH 17,475 17,323 17,569 17,525 17,491 17,580 17,498 -0.08%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.31% 0.61% 0.18% 0.00% 0.00% 0.59% 7.42% -
ROE 2.52% 1.20% 0.33% -2.28% -4.94% 1.05% 14.06% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 458.58 466.50 439.06 425.61 423.09 419.10 443.20 2.29%
EPS 6.02 2.84 0.79 -5.28 -11.32 2.48 32.90 -67.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3874 2.3628 2.3542 2.3124 2.2937 2.3549 2.3406 1.32%
Adjusted Per Share Value based on latest NOSH - 17,544
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 10.59 10.68 10.19 9.86 9.78 9.74 10.25 2.19%
EPS 0.14 0.07 0.02 -0.12 -0.26 0.06 0.76 -67.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0551 0.0541 0.0547 0.0536 0.053 0.0547 0.0541 1.22%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.98 1.90 2.00 2.94 3.20 4.22 5.40 -
P/RPS 0.43 0.41 0.46 0.69 0.76 1.01 1.22 -50.07%
P/EPS 32.89 66.90 254.63 -55.68 -28.27 170.16 16.41 58.89%
EY 3.04 1.49 0.39 -1.80 -3.54 0.59 6.09 -37.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.80 0.85 1.27 1.40 1.79 2.31 -49.42%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 30/08/01 30/05/01 20/02/01 15/11/00 29/08/00 25/05/00 -
Price 2.30 2.16 1.75 2.35 3.00 4.00 4.80 -
P/RPS 0.50 0.46 0.40 0.55 0.71 0.95 1.08 -40.12%
P/EPS 38.21 76.06 222.80 -44.51 -26.50 161.29 14.59 89.88%
EY 2.62 1.31 0.45 -2.25 -3.77 0.62 6.85 -47.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.91 0.74 1.02 1.31 1.70 2.05 -39.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment