[PREMIER] QoQ Annualized Quarter Result on 31-Mar-2003 [#1]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 364,150 503,510 467,122 0 0 3,113 4,262 1824.24%
PBT 12,824 9,376 11,634 0 0 -19,902 -18,322 -
Tax -732 -512 -2,634 0 0 -25 18,322 -
NP 12,092 8,864 9,000 0 0 -19,928 0 -
-
NP to SH 12,092 9,286 9,000 0 0 -19,928 -18,322 -
-
Tax Rate 5.71% 5.46% 22.64% - - - - -
Total Cost 352,058 494,646 458,122 0 0 23,041 4,262 1781.51%
-
Net Worth 68,623 88,388 84,586 0 0 -279,090 -273,432 -
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 68,623 88,388 84,586 0 0 -279,090 -273,432 -
NOSH 236,634 353,553 338,345 19,952 19,953 19,949 19,958 417.62%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 3.32% 1.76% 1.93% 0.00% 0.00% -640.09% 0.00% -
ROE 17.62% 10.51% 10.64% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 153.89 142.41 138.06 0.00 0.00 15.61 21.35 271.80%
EPS 5.11 2.63 2.66 0.00 0.00 -99.89 -91.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.25 0.25 0.00 0.00 -13.99 -13.70 -
Adjusted Per Share Value based on latest NOSH - 19,952
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 108.06 149.41 138.61 0.00 0.00 0.92 1.26 1829.04%
EPS 3.59 2.76 2.67 0.00 0.00 -5.91 -5.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2036 0.2623 0.251 0.00 0.00 -0.8282 -0.8114 -
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 31/05/02 -
Price 0.47 0.46 0.28 0.28 0.28 0.28 0.28 -
P/RPS 0.31 0.32 0.20 0.00 0.00 0.00 0.02 518.56%
P/EPS 9.20 17.51 10.53 0.00 0.00 0.00 -6.50 -
EY 10.87 5.71 9.50 0.00 0.00 0.00 -15.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.84 1.12 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 17/05/04 21/11/03 29/08/03 30/05/03 28/02/03 22/11/02 30/08/02 -
Price 0.38 0.44 0.56 0.28 0.28 0.28 0.28 -
P/RPS 0.25 0.31 0.41 0.00 0.00 0.00 0.02 436.13%
P/EPS 7.44 16.75 21.05 0.00 0.00 0.00 -6.50 -
EY 13.45 5.97 4.75 0.00 0.00 0.00 -15.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.76 2.24 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment