[PREMIER] QoQ Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
30-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ--%
YoY- 149.12%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 271,624 364,150 503,510 467,122 0 0 3,113 1861.90%
PBT -30,224 12,824 9,376 11,634 0 0 -19,902 32.08%
Tax 0 -732 -512 -2,634 0 0 -25 -
NP -30,224 12,092 8,864 9,000 0 0 -19,928 31.97%
-
NP to SH -30,224 12,092 9,286 9,000 0 0 -19,928 31.97%
-
Tax Rate - 5.71% 5.46% 22.64% - - - -
Total Cost 301,848 352,058 494,646 458,122 0 0 23,041 454.85%
-
Net Worth 111,316 68,623 88,388 84,586 0 0 -279,090 -
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 111,316 68,623 88,388 84,586 0 0 -279,090 -
NOSH 337,321 236,634 353,553 338,345 19,952 19,953 19,949 557.65%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin -11.13% 3.32% 1.76% 1.93% 0.00% 0.00% -640.09% -
ROE -27.15% 17.62% 10.51% 10.64% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 80.52 153.89 142.41 138.06 0.00 0.00 15.61 198.24%
EPS -8.96 5.11 2.63 2.66 0.00 0.00 -99.89 -79.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.29 0.25 0.25 0.00 0.00 -13.99 -
Adjusted Per Share Value based on latest NOSH - 325,800
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 80.60 108.06 149.41 138.61 0.00 0.00 0.92 1867.20%
EPS -8.97 3.59 2.76 2.67 0.00 0.00 -5.91 32.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3303 0.2036 0.2623 0.251 0.00 0.00 -0.8282 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.44 0.47 0.46 0.28 0.28 0.28 0.28 -
P/RPS 0.55 0.31 0.32 0.20 0.00 0.00 0.00 -
P/EPS -4.91 9.20 17.51 10.53 0.00 0.00 0.00 -
EY -20.36 10.87 5.71 9.50 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.62 1.84 1.12 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 07/07/04 17/05/04 21/11/03 29/08/03 30/05/03 28/02/03 22/11/02 -
Price 0.48 0.38 0.44 0.56 0.28 0.28 0.28 -
P/RPS 0.60 0.25 0.31 0.41 0.00 0.00 0.00 -
P/EPS -5.36 7.44 16.75 21.05 0.00 0.00 0.00 -
EY -18.67 13.45 5.97 4.75 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.31 1.76 2.24 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment