[MUH] QoQ Annualized Quarter Result on 30-Jun-2020 [#4]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -7.92%
YoY- -478.05%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 16,349 12,658 11,168 4,123 4,940 6,338 8,444 55.28%
PBT 4,517 3,132 1,984 -3,106 -2,921 -2,778 -3,248 -
Tax -973 -722 184 76 113 364 400 -
NP 3,544 2,410 2,168 -3,030 -2,808 -2,414 -2,848 -
-
NP to SH 3,545 2,412 2,168 -3,029 -2,806 -2,414 -2,848 -
-
Tax Rate 21.54% 23.05% -9.27% - - - - -
Total Cost 12,805 10,248 9,000 7,153 7,748 8,752 11,292 8.73%
-
Net Worth 66,010 64,881 64,317 63,753 64,317 65,446 66,010 0.00%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 66,010 64,881 64,317 63,753 64,317 65,446 66,010 0.00%
NOSH 56,419 56,419 56,419 56,419 56,419 56,419 56,419 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 21.68% 19.04% 19.41% -73.49% -56.84% -38.09% -33.73% -
ROE 5.37% 3.72% 3.37% -4.75% -4.36% -3.69% -4.31% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 28.98 22.44 19.79 7.31 8.76 11.23 14.97 55.26%
EPS 6.28 4.28 3.84 -5.37 -4.97 -4.28 -5.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.15 1.14 1.13 1.14 1.16 1.17 0.00%
Adjusted Per Share Value based on latest NOSH - 56,419
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 28.98 22.44 19.79 7.31 8.76 11.23 14.97 55.26%
EPS 6.28 4.28 3.84 -5.37 -4.97 -4.28 -5.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.15 1.14 1.13 1.14 1.16 1.17 0.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.61 0.31 0.29 0.265 0.31 0.365 0.39 -
P/RPS 2.11 1.38 1.47 3.63 3.54 3.25 2.61 -13.20%
P/EPS 9.71 7.25 7.55 -4.94 -6.23 -8.53 -7.73 -
EY 10.30 13.79 13.25 -20.26 -16.05 -11.72 -12.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.27 0.25 0.23 0.27 0.31 0.33 35.37%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 26/02/21 25/11/20 28/08/20 25/06/20 28/02/20 27/11/19 -
Price 0.615 0.53 0.32 0.31 0.30 0.325 0.38 -
P/RPS 2.12 2.36 1.62 4.24 3.43 2.89 2.54 -11.34%
P/EPS 9.79 12.40 8.33 -5.77 -6.03 -7.60 -7.53 -
EY 10.22 8.07 12.01 -17.32 -16.58 -13.17 -13.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.46 0.28 0.27 0.26 0.28 0.32 39.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment