[MUH] QoQ Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -43.9%
YoY- -478.05%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 12,262 6,329 2,792 4,123 3,705 3,169 2,111 222.78%
PBT 3,388 1,566 496 -3,106 -2,191 -1,389 -812 -
Tax -730 -361 46 76 85 182 100 -
NP 2,658 1,205 542 -3,030 -2,106 -1,207 -712 -
-
NP to SH 2,659 1,206 542 -3,029 -2,105 -1,207 -712 -
-
Tax Rate 21.55% 23.05% -9.27% - - - - -
Total Cost 9,604 5,124 2,250 7,153 5,811 4,376 2,823 126.03%
-
Net Worth 66,010 64,881 64,317 63,753 64,317 65,446 66,010 0.00%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 66,010 64,881 64,317 63,753 64,317 65,446 66,010 0.00%
NOSH 56,419 56,419 56,419 56,419 56,419 56,419 56,419 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 21.68% 19.04% 19.41% -73.49% -56.84% -38.09% -33.73% -
ROE 4.03% 1.86% 0.84% -4.75% -3.27% -1.84% -1.08% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 21.73 11.22 4.95 7.31 6.57 5.62 3.74 222.84%
EPS 4.71 2.14 0.96 -5.37 -3.73 -2.14 -1.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.15 1.14 1.13 1.14 1.16 1.17 0.00%
Adjusted Per Share Value based on latest NOSH - 56,419
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 21.73 11.22 4.95 7.31 6.57 5.62 3.74 222.84%
EPS 4.71 2.14 0.96 -5.37 -3.73 -2.14 -1.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.15 1.14 1.13 1.14 1.16 1.17 0.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.61 0.31 0.29 0.265 0.31 0.365 0.39 -
P/RPS 2.81 2.76 5.86 3.63 4.72 6.50 10.42 -58.22%
P/EPS 12.94 14.50 30.19 -4.94 -8.31 -17.06 -30.90 -
EY 7.73 6.90 3.31 -20.26 -12.04 -5.86 -3.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.27 0.25 0.23 0.27 0.31 0.33 35.37%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 26/02/21 25/11/20 28/08/20 25/06/20 28/02/20 27/11/19 -
Price 0.615 0.53 0.32 0.31 0.30 0.325 0.38 -
P/RPS 2.83 4.72 6.47 4.24 4.57 5.79 10.16 -57.31%
P/EPS 13.05 24.79 33.31 -5.77 -8.04 -15.19 -30.11 -
EY 7.66 4.03 3.00 -17.32 -12.44 -6.58 -3.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.46 0.28 0.27 0.26 0.28 0.32 39.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment