[MUH] QoQ Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -443.51%
YoY- 15.04%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 4,123 4,940 6,338 8,444 12,043 11,708 11,982 -50.92%
PBT -3,106 -2,921 -2,778 -3,248 -17 -1,766 -1,862 40.69%
Tax 76 113 364 400 -508 -420 -306 -
NP -3,030 -2,808 -2,414 -2,848 -525 -2,186 -2,168 25.02%
-
NP to SH -3,029 -2,806 -2,414 -2,848 -524 -2,186 -2,168 25.00%
-
Tax Rate - - - - - - - -
Total Cost 7,153 7,748 8,752 11,292 12,568 13,894 14,150 -36.56%
-
Net Worth 63,753 64,317 65,446 66,010 66,574 65,446 66,010 -2.29%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 63,753 64,317 65,446 66,010 66,574 65,446 66,010 -2.29%
NOSH 56,419 56,419 56,419 56,419 56,419 56,419 56,419 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -73.49% -56.84% -38.09% -33.73% -4.36% -18.68% -18.09% -
ROE -4.75% -4.36% -3.69% -4.31% -0.79% -3.34% -3.28% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 7.31 8.76 11.23 14.97 21.35 20.75 21.24 -50.92%
EPS -5.37 -4.97 -4.28 -5.04 -0.93 -3.88 -3.84 25.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.14 1.16 1.17 1.18 1.16 1.17 -2.29%
Adjusted Per Share Value based on latest NOSH - 56,419
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 7.31 8.76 11.23 14.97 21.35 20.75 21.24 -50.92%
EPS -5.37 -4.97 -4.28 -5.04 -0.93 -3.88 -3.84 25.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.14 1.16 1.17 1.18 1.16 1.17 -2.29%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.265 0.31 0.365 0.39 0.53 0.45 0.49 -
P/RPS 3.63 3.54 3.25 2.61 2.48 2.17 2.31 35.20%
P/EPS -4.94 -6.23 -8.53 -7.73 -57.07 -11.61 -12.75 -46.88%
EY -20.26 -16.05 -11.72 -12.94 -1.75 -8.61 -7.84 88.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.27 0.31 0.33 0.45 0.39 0.42 -33.08%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 25/06/20 28/02/20 27/11/19 30/08/19 29/05/19 26/02/19 -
Price 0.31 0.30 0.325 0.38 0.40 0.415 0.445 -
P/RPS 4.24 3.43 2.89 2.54 1.87 2.00 2.10 59.81%
P/EPS -5.77 -6.03 -7.60 -7.53 -43.07 -10.71 -11.58 -37.17%
EY -17.32 -16.58 -13.17 -13.28 -2.32 -9.34 -8.64 59.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.28 0.32 0.34 0.36 0.38 -20.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment