[AIC] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[AIC] AIC CORPORATION BHD
Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -78.18%
YoY- -92.62%
Quarter Report
Latest QR
Upcoming QR
AIC's Result
AIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 371,560 321,672 304,278 259,938 291,608 322,808 306,049 13.81%
PBT 9,724 7,278 9,276 9,066 20,648 51,549 51,150 -66.97%
Tax -5,064 -3,830 -4,354 -6,840 -10,448 -19,291 -20,308 -60.41%
NP 4,660 3,448 4,921 2,226 10,200 32,258 30,842 -71.66%
-
NP to SH 4,660 3,448 4,921 2,226 10,200 32,258 30,842 -71.66%
-
Tax Rate 52.08% 52.62% 46.94% 75.45% 50.60% 37.42% 39.70% -
Total Cost 366,900 318,224 299,357 257,712 281,408 290,550 275,206 21.15%
-
Net Worth 157,578 158,458 156,629 157,049 157,238 154,811 153,079 1.95%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 157,578 158,458 156,629 157,049 157,238 154,811 153,079 1.95%
NOSH 67,341 68,007 68,099 68,282 68,364 68,198 68,035 -0.68%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.25% 1.07% 1.62% 0.86% 3.50% 9.99% 10.08% -
ROE 2.96% 2.18% 3.14% 1.42% 6.49% 20.84% 20.15% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 551.76 472.99 446.81 380.68 426.55 473.33 449.84 14.59%
EPS 6.92 5.07 7.23 3.26 14.92 47.30 45.33 -71.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.34 2.33 2.30 2.30 2.30 2.27 2.25 2.65%
Adjusted Per Share Value based on latest NOSH - 68,428
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 226.56 196.14 185.54 158.50 177.81 196.83 186.62 13.81%
EPS 2.84 2.10 3.00 1.36 6.22 19.67 18.81 -71.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9608 0.9662 0.9551 0.9576 0.9588 0.944 0.9334 1.94%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 17/05/02 08/02/02 06/11/01 24/08/01 18/05/01 14/02/01 14/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment