[AIC] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[AIC] AIC CORPORATION BHD
Announcement Date
14-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 4.59%
YoY- 21.47%
Quarter Report
Latest QR
Upcoming QR
AIC's Result
AIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 304,278 259,938 291,608 322,808 306,049 293,472 257,820 11.66%
PBT 9,276 9,066 20,648 51,549 51,150 49,506 42,808 -63.88%
Tax -4,354 -6,840 -10,448 -19,291 -20,308 -19,354 -15,688 -57.41%
NP 4,921 2,226 10,200 32,258 30,842 30,152 27,120 -67.91%
-
NP to SH 4,921 2,226 10,200 32,258 30,842 30,152 27,120 -67.91%
-
Tax Rate 46.94% 75.45% 50.60% 37.42% 39.70% 39.09% 36.65% -
Total Cost 299,357 257,712 281,408 290,550 275,206 263,320 230,700 18.94%
-
Net Worth 156,629 157,049 157,238 154,811 153,079 141,995 130,900 12.69%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 156,629 157,049 157,238 154,811 153,079 141,995 130,900 12.69%
NOSH 68,099 68,282 68,364 68,198 68,035 67,940 33,564 60.19%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.62% 0.86% 3.50% 9.99% 10.08% 10.27% 10.52% -
ROE 3.14% 1.42% 6.49% 20.84% 20.15% 21.23% 20.72% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 446.81 380.68 426.55 473.33 449.84 431.95 768.14 -30.29%
EPS 7.23 3.26 14.92 47.30 45.33 44.38 80.80 -79.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.30 2.30 2.27 2.25 2.09 3.90 -29.65%
Adjusted Per Share Value based on latest NOSH - 68,308
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 185.54 158.50 177.81 196.83 186.62 178.95 157.21 11.66%
EPS 3.00 1.36 6.22 19.67 18.81 18.39 16.54 -67.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9551 0.9576 0.9588 0.944 0.9334 0.8658 0.7982 12.69%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 06/11/01 24/08/01 18/05/01 14/02/01 14/11/00 08/08/00 16/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment