[WCT] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -20.94%
YoY- -68.79%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 1,768,640 1,713,432 1,891,536 1,933,604 1,973,916 2,132,060 1,939,856 -5.96%
PBT 198,869 166,654 178,128 122,000 147,510 149,974 100,768 57.27%
Tax -75,225 -62,236 -56,248 -56,831 -58,133 -65,646 -60,288 15.88%
NP 123,644 104,418 121,880 65,169 89,377 84,328 40,480 110.37%
-
NP to SH 127,130 109,122 131,376 68,375 86,488 81,794 35,304 134.75%
-
Tax Rate 37.83% 37.34% 31.58% 46.58% 39.41% 43.77% 59.83% -
Total Cost 1,644,996 1,609,014 1,769,656 1,868,435 1,884,538 2,047,732 1,899,376 -9.13%
-
Net Worth 2,952,537 2,853,553 2,769,196 2,722,568 2,666,575 2,619,384 2,611,025 8.53%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 2,952,537 2,853,553 2,769,196 2,722,568 2,666,575 2,619,384 2,611,025 8.53%
NOSH 1,354,375 1,321,089 1,253,030 1,243,181 1,240,267 1,235,558 1,225,833 6.86%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 6.99% 6.09% 6.44% 3.37% 4.53% 3.96% 2.09% -
ROE 4.31% 3.82% 4.74% 2.51% 3.24% 3.12% 1.35% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 130.59 129.70 150.96 155.54 159.15 172.56 158.25 -12.01%
EPS 9.39 8.26 10.48 5.50 6.97 6.62 2.88 119.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.16 2.21 2.19 2.15 2.12 2.13 1.55%
Adjusted Per Share Value based on latest NOSH - 1,253,214
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 113.39 109.85 121.27 123.96 126.55 136.69 124.36 -5.96%
EPS 8.15 7.00 8.42 4.38 5.54 5.24 2.26 134.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8929 1.8294 1.7753 1.7454 1.7095 1.6793 1.6739 8.53%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.75 2.06 1.93 1.73 1.61 1.50 1.69 -
P/RPS 1.34 1.59 1.28 1.11 1.01 0.87 1.07 16.16%
P/EPS 18.64 24.94 18.41 31.45 23.09 22.66 58.68 -53.41%
EY 5.36 4.01 5.43 3.18 4.33 4.41 1.70 114.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.95 0.87 0.79 0.75 0.71 0.79 0.84%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 24/08/17 29/05/17 23/02/17 21/11/16 23/08/16 25/05/16 -
Price 1.65 1.85 2.14 1.91 1.93 1.59 1.69 -
P/RPS 1.26 1.43 1.42 1.23 1.21 0.92 1.07 11.50%
P/EPS 17.58 22.40 20.41 34.73 27.68 24.02 58.68 -55.19%
EY 5.69 4.46 4.90 2.88 3.61 4.16 1.70 123.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.86 0.97 0.87 0.90 0.75 0.79 -2.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment