[WCT] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -85.36%
YoY- -94.91%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 469,764 383,323 472,884 453,167 414,407 581,066 484,964 -2.09%
PBT 65,825 38,485 44,532 11,367 35,646 49,795 25,192 89.59%
Tax -25,301 -16,982 -14,062 -13,231 -10,777 -17,751 -15,072 41.20%
NP 40,524 21,503 30,470 -1,864 24,869 32,044 10,120 151.95%
-
NP to SH 40,787 21,481 32,844 3,509 23,969 32,071 8,826 177.18%
-
Tax Rate 38.44% 44.13% 31.58% 116.40% 30.23% 35.65% 59.83% -
Total Cost 429,240 361,820 442,414 455,031 389,538 549,022 474,844 -6.50%
-
Net Worth 3,087,349 2,993,481 2,769,196 2,744,539 2,684,028 2,645,545 2,611,025 11.80%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 3,087,349 2,993,481 2,769,196 2,744,539 2,684,028 2,645,545 2,611,025 11.80%
NOSH 1,416,215 1,385,871 1,253,030 1,253,214 1,248,385 1,247,898 1,225,833 10.09%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 8.63% 5.61% 6.44% -0.41% 6.00% 5.51% 2.09% -
ROE 1.32% 0.72% 1.19% 0.13% 0.89% 1.21% 0.34% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 33.17 27.66 37.74 36.16 33.20 46.56 39.56 -11.07%
EPS 2.88 1.55 2.62 0.28 1.92 2.57 0.72 151.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.16 2.21 2.19 2.15 2.12 2.13 1.55%
Adjusted Per Share Value based on latest NOSH - 1,253,214
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 30.12 24.57 30.32 29.05 26.57 37.25 31.09 -2.08%
EPS 2.61 1.38 2.11 0.22 1.54 2.06 0.57 175.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9793 1.9191 1.7753 1.7595 1.7207 1.6961 1.6739 11.80%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.75 2.06 1.93 1.73 1.61 1.50 1.69 -
P/RPS 5.28 7.45 5.11 4.78 4.85 3.22 4.27 15.18%
P/EPS 60.76 132.90 73.63 617.86 83.85 58.37 234.72 -59.34%
EY 1.65 0.75 1.36 0.16 1.19 1.71 0.43 144.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.95 0.87 0.79 0.75 0.71 0.79 0.84%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 24/08/17 29/05/17 23/02/17 21/11/16 23/08/16 25/05/16 -
Price 1.65 1.85 2.14 1.91 1.93 1.59 1.69 -
P/RPS 4.97 6.69 5.67 5.28 5.81 3.41 4.27 10.64%
P/EPS 57.29 119.35 81.64 682.14 100.52 61.87 234.72 -60.91%
EY 1.75 0.84 1.22 0.15 0.99 1.62 0.43 154.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.86 0.97 0.87 0.90 0.75 0.79 -2.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment