[WCT] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 21876.47%
YoY- -88.25%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 1,777,140 1,708,704 1,548,636 1,476,072 1,452,328 1,794,064 1,777,370 -0.00%
PBT 445,216 -150,568 92,965 66,734 101,636 10,145 146,116 110.03%
Tax -94,440 -33,926 -30,278 -21,828 -34,272 -44,696 -50,257 52.22%
NP 350,776 -184,494 62,686 44,906 67,364 -34,551 95,858 137.27%
-
NP to SH 261,600 -218,430 12,322 14,808 -68 -27,624 101,793 87.51%
-
Tax Rate 21.21% - 32.57% 32.71% 33.72% 440.57% 34.40% -
Total Cost 1,426,364 1,893,198 1,485,949 1,431,166 1,384,964 1,828,615 1,681,512 -10.38%
-
Net Worth 2,988,835 2,909,237 3,122,874 3,154,605 3,170,985 3,130,117 3,242,496 -5.28%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 8,292 - - - 10,010 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 2,988,835 2,909,237 3,122,874 3,154,605 3,170,985 3,130,117 3,242,496 -5.28%
NOSH 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,112 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 19.74% -10.80% 4.05% 3.04% 4.64% -1.93% 5.39% -
ROE 8.75% -7.51% 0.39% 0.47% 0.00% -0.88% 3.14% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 126.65 121.58 110.59 105.75 103.51 127.24 126.07 0.30%
EPS 18.64 -15.59 0.88 1.06 0.00 -1.98 7.31 86.53%
DPS 0.00 0.59 0.00 0.00 0.00 0.71 0.00 -
NAPS 2.13 2.07 2.23 2.26 2.26 2.22 2.30 -4.98%
Adjusted Per Share Value based on latest NOSH - 1,418,150
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 113.93 109.55 99.28 94.63 93.11 115.02 113.95 -0.01%
EPS 16.77 -14.00 0.79 0.95 0.00 -1.77 6.53 87.42%
DPS 0.00 0.53 0.00 0.00 0.00 0.64 0.00 -
NAPS 1.9161 1.8651 2.0021 2.0224 2.0329 2.0067 2.0788 -5.28%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.575 0.53 0.395 0.48 0.375 0.87 0.90 -
P/RPS 0.45 0.44 0.36 0.45 0.36 0.68 0.71 -26.19%
P/EPS 3.08 -3.41 44.89 45.25 -7,737.63 -44.41 12.46 -60.57%
EY 32.42 -29.32 2.23 2.21 -0.01 -2.25 8.02 153.54%
DY 0.00 1.11 0.00 0.00 0.00 0.82 0.00 -
P/NAPS 0.27 0.26 0.18 0.21 0.17 0.39 0.39 -21.72%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 05/04/21 25/11/20 26/08/20 25/06/20 02/04/20 21/11/19 -
Price 0.485 0.575 0.42 0.405 0.495 0.39 0.90 -
P/RPS 0.38 0.47 0.38 0.38 0.48 0.31 0.71 -34.05%
P/EPS 2.60 -3.70 47.73 38.18 -10,213.68 -19.91 12.46 -64.78%
EY 38.44 -27.03 2.10 2.62 -0.01 -5.02 8.02 184.00%
DY 0.00 1.03 0.00 0.00 0.00 1.82 0.00 -
P/NAPS 0.23 0.28 0.19 0.18 0.22 0.18 0.39 -29.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment