[PLS] QoQ Annualized Quarter Result on 30-Jun-2006 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -58.1%
YoY- -71.61%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 55,384 54,388 51,880 50,084 58,877 48,905 56,320 -1.11%
PBT 6,690 7,802 7,026 4,320 5,424 5,318 5,438 14.82%
Tax -1,676 -2,340 -2,272 -1,920 -1,576 -1,385 -1,786 -4.15%
NP 5,014 5,462 4,754 2,400 3,848 3,933 3,652 23.55%
-
NP to SH 3,627 3,760 3,134 1,156 2,759 2,822 2,364 33.05%
-
Tax Rate 25.05% 29.99% 32.34% 44.44% 29.06% 26.04% 32.84% -
Total Cost 50,370 48,925 47,126 47,684 55,029 44,972 52,668 -2.93%
-
Net Worth 74,735 73,842 72,610 71,757 71,106 71,873 67,916 6.59%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 74,735 73,842 72,610 71,757 71,106 71,873 67,916 6.59%
NOSH 65,351 65,277 65,291 65,681 65,348 65,339 65,303 0.04%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 9.05% 10.04% 9.16% 4.79% 6.54% 8.04% 6.48% -
ROE 4.85% 5.09% 4.32% 1.61% 3.88% 3.93% 3.48% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 84.75 83.32 79.46 76.25 90.10 74.85 86.24 -1.15%
EPS 5.55 5.76 4.80 1.76 4.22 4.32 3.62 32.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1436 1.1312 1.1121 1.0925 1.0881 1.10 1.04 6.54%
Adjusted Per Share Value based on latest NOSH - 65,681
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 12.60 12.37 11.80 11.39 13.39 11.12 12.81 -1.09%
EPS 0.83 0.86 0.71 0.26 0.63 0.64 0.54 33.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.168 0.1652 0.1632 0.1617 0.1635 0.1545 6.58%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.65 0.38 0.34 0.32 0.22 0.16 0.16 -
P/RPS 0.77 0.46 0.43 0.42 0.24 0.21 0.19 154.40%
P/EPS 11.71 6.60 7.08 18.18 5.21 3.70 4.42 91.57%
EY 8.54 15.16 14.12 5.50 19.19 27.00 22.63 -47.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.34 0.31 0.29 0.20 0.15 0.15 143.71%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 25/05/07 28/02/07 27/11/06 28/08/06 26/05/06 24/02/06 28/11/05 -
Price 0.64 0.64 0.34 0.33 0.29 0.16 0.17 -
P/RPS 0.76 0.77 0.43 0.43 0.32 0.21 0.20 143.71%
P/EPS 11.53 11.11 7.08 18.75 6.87 3.70 4.70 81.99%
EY 8.67 9.00 14.12 5.33 14.56 27.00 21.29 -45.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.57 0.31 0.30 0.27 0.15 0.16 130.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment