[PLS] YoY Quarter Result on 31-Mar-2006 [#4]

Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -31.34%
YoY- 114.72%
Quarter Report
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 1,505 11,444 14,592 22,197 21,619 15,132 20,038 -35.01%
PBT -3,528 -539 838 1,434 572 -1,378 785 -
Tax 989 773 79 -536 -273 -1,257 18 94.86%
NP -2,539 234 917 898 299 -2,635 803 -
-
NP to SH -2,026 -102 808 642 299 -2,635 803 -
-
Tax Rate - - -9.43% 37.38% 47.73% - -2.29% -
Total Cost 4,044 11,210 13,675 21,299 21,320 17,767 19,235 -22.87%
-
Net Worth 70,125 77,722 74,518 65,364 67,773 46,405 20,891 22.34%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 70,125 77,722 74,518 65,364 67,773 46,405 20,891 22.34%
NOSH 326,774 346,666 65,161 65,364 66,444 44,620 21,761 57.00%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -168.70% 2.04% 6.28% 4.05% 1.38% -17.41% 4.01% -
ROE -2.89% -0.13% 1.08% 0.98% 0.44% -5.68% 3.84% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 0.46 3.30 22.39 33.96 32.54 33.91 92.08 -58.62%
EPS -0.62 -0.03 1.24 0.98 0.45 -7.45 3.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2146 0.2242 1.1436 1.00 1.02 1.04 0.96 -22.07%
Adjusted Per Share Value based on latest NOSH - 65,364
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 0.34 2.60 3.32 5.05 4.92 3.44 4.56 -35.09%
EPS -0.46 -0.02 0.18 0.15 0.07 -0.60 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1595 0.1768 0.1695 0.1487 0.1542 0.1056 0.0475 22.34%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.60 0.78 0.65 0.22 0.24 0.34 0.78 -
P/RPS 130.28 23.63 2.90 0.65 0.74 1.00 0.85 131.15%
P/EPS -96.77 -2,650.98 52.42 22.40 53.33 -5.76 21.14 -
EY -1.03 -0.04 1.91 4.46 1.88 -17.37 4.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 3.48 0.57 0.22 0.24 0.33 0.81 22.94%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/09 30/05/08 25/05/07 26/05/06 27/05/05 04/06/04 28/05/03 -
Price 0.80 0.61 0.64 0.29 0.18 0.26 0.72 -
P/RPS 173.70 18.48 2.86 0.85 0.55 0.77 0.78 145.99%
P/EPS -129.03 -2,073.20 51.61 29.53 40.00 -4.40 19.51 -
EY -0.78 -0.05 1.94 3.39 2.50 -22.71 5.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.73 2.72 0.56 0.29 0.18 0.25 0.75 30.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment