[PLS] QoQ Annualized Quarter Result on 31-Mar-2005 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 100.0%
YoY- -63.28%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 48,905 56,320 62,884 62,824 51,840 43,404 45,728 4.56%
PBT 5,318 5,438 8,308 1,949 1,200 2,374 -20 -
Tax -1,385 -1,786 -2,440 -653 -552 -520 752 -
NP 3,933 3,652 5,868 1,296 648 1,854 732 205.82%
-
NP to SH 2,822 2,364 4,072 1,296 648 1,854 732 145.26%
-
Tax Rate 26.04% 32.84% 29.37% 33.50% 46.00% 21.90% - -
Total Cost 44,972 52,668 57,016 61,528 51,192 41,550 44,996 -0.03%
-
Net Worth 71,873 67,916 67,866 69,851 67,241 68,862 67,317 4.45%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 71,873 67,916 67,866 69,851 67,241 68,862 67,317 4.45%
NOSH 65,339 65,303 65,256 66,525 66,575 66,214 65,357 -0.01%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 8.04% 6.48% 9.33% 2.06% 1.25% 4.27% 1.60% -
ROE 3.93% 3.48% 6.00% 1.86% 0.96% 2.69% 1.09% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 74.85 86.24 96.36 94.44 77.87 65.55 69.97 4.58%
EPS 4.32 3.62 6.24 1.98 0.97 2.80 1.12 145.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.04 1.04 1.05 1.01 1.04 1.03 4.46%
Adjusted Per Share Value based on latest NOSH - 66,444
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 10.65 12.27 13.70 13.68 11.29 9.45 9.96 4.55%
EPS 0.61 0.51 0.89 0.28 0.14 0.40 0.16 143.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1566 0.1479 0.1478 0.1522 0.1465 0.15 0.1466 4.48%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.16 0.16 0.19 0.24 0.24 0.25 0.28 -
P/RPS 0.21 0.19 0.20 0.25 0.31 0.38 0.40 -34.84%
P/EPS 3.70 4.42 3.04 12.32 24.66 8.93 25.00 -71.92%
EY 27.00 22.63 32.84 8.12 4.06 11.20 4.00 255.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.15 0.18 0.23 0.24 0.24 0.27 -32.34%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 24/02/06 28/11/05 23/08/05 27/05/05 25/02/05 29/11/04 30/08/04 -
Price 0.16 0.17 0.20 0.18 0.24 0.24 0.26 -
P/RPS 0.21 0.20 0.21 0.19 0.31 0.37 0.37 -31.37%
P/EPS 3.70 4.70 3.21 9.24 24.66 8.57 23.21 -70.50%
EY 27.00 21.29 31.20 10.82 4.06 11.67 4.31 238.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.16 0.19 0.17 0.24 0.23 0.25 -28.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment