[PLS] QoQ Annualized Quarter Result on 30-Jun-2004 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Jun-2004 [#1]
Profit Trend
QoQ- -79.26%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 62,824 51,840 43,404 45,728 104,721 119,452 122,492 -35.90%
PBT 1,949 1,200 2,374 -20 5,273 8,868 5,550 -50.19%
Tax -653 -552 -520 752 -1,744 -649 1,480 -
NP 1,296 648 1,854 732 3,529 8,218 7,030 -67.57%
-
NP to SH 1,296 648 1,854 732 3,529 8,218 7,030 -67.57%
-
Tax Rate 33.50% 46.00% 21.90% - 33.07% 7.32% -26.67% -
Total Cost 61,528 51,192 41,550 44,996 101,192 111,233 115,462 -34.24%
-
Net Worth 69,851 67,241 68,862 67,317 45,959 21,776 23,956 103.96%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 69,851 67,241 68,862 67,317 45,959 21,776 23,956 103.96%
NOSH 66,525 66,575 66,214 65,357 44,620 21,776 21,778 110.38%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 2.06% 1.25% 4.27% 1.60% 3.37% 6.88% 5.74% -
ROE 1.86% 0.96% 2.69% 1.09% 7.68% 37.74% 29.35% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 94.44 77.87 65.55 69.97 234.69 548.53 562.45 -69.53%
EPS 1.98 0.97 2.80 1.12 9.21 25.16 32.28 -84.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.01 1.04 1.03 1.03 1.00 1.10 -3.05%
Adjusted Per Share Value based on latest NOSH - 65,357
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 14.29 11.79 9.87 10.40 23.82 27.17 27.86 -35.89%
EPS 0.29 0.15 0.42 0.17 0.80 1.87 1.60 -67.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1589 0.153 0.1566 0.1531 0.1045 0.0495 0.0545 103.95%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 0.24 0.24 0.25 0.28 0.34 0.45 0.86 -
P/RPS 0.25 0.31 0.38 0.40 0.14 0.08 0.15 40.52%
P/EPS 12.32 24.66 8.93 25.00 4.30 1.19 2.66 177.59%
EY 8.12 4.06 11.20 4.00 23.26 83.87 37.53 -63.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.24 0.27 0.33 0.45 0.78 -55.66%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 27/05/05 25/02/05 29/11/04 30/08/04 04/06/04 27/02/04 20/11/03 -
Price 0.18 0.24 0.24 0.26 0.26 0.36 0.80 -
P/RPS 0.19 0.31 0.37 0.37 0.11 0.07 0.14 22.55%
P/EPS 9.24 24.66 8.57 23.21 3.29 0.95 2.48 140.14%
EY 10.82 4.06 11.67 4.31 30.42 104.83 40.35 -58.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.24 0.23 0.25 0.25 0.36 0.73 -62.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment