[PLS] QoQ TTM Result on 31-Mar-2005 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 136.53%
YoY- -77.37%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 58,298 66,957 64,788 60,499 54,012 65,177 83,832 -21.45%
PBT 4,561 3,004 3,554 1,472 -478 3,685 3,855 11.82%
Tax -1,312 -1,320 -1,485 -687 -1,671 -2,744 -1,559 -10.83%
NP 3,249 1,684 2,069 785 -2,149 941 2,296 25.96%
-
NP to SH 2,416 1,040 1,620 785 -2,149 941 2,296 3.44%
-
Tax Rate 28.77% 43.94% 41.78% 46.67% - 74.46% 40.44% -
Total Cost 55,049 65,273 62,719 59,714 56,161 64,236 81,536 -22.98%
-
Net Worth 71,923 68,223 67,866 67,773 67,486 69,085 67,317 4.49%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 71,923 68,223 67,866 67,773 67,486 69,085 67,317 4.49%
NOSH 65,384 65,600 65,256 66,444 66,818 66,428 65,357 0.02%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 5.57% 2.52% 3.19% 1.30% -3.98% 1.44% 2.74% -
ROE 3.36% 1.52% 2.39% 1.16% -3.18% 1.36% 3.41% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 89.16 102.07 99.28 91.05 80.83 98.12 128.27 -21.47%
EPS 3.70 1.59 2.48 1.18 -3.22 1.42 3.51 3.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.04 1.04 1.02 1.01 1.04 1.03 4.46%
Adjusted Per Share Value based on latest NOSH - 66,444
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 12.70 14.58 14.11 13.18 11.76 14.20 18.26 -21.44%
EPS 0.53 0.23 0.35 0.17 -0.47 0.20 0.50 3.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1567 0.1486 0.1478 0.1476 0.147 0.1505 0.1466 4.52%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.16 0.16 0.19 0.24 0.24 0.25 0.28 -
P/RPS 0.18 0.16 0.19 0.26 0.30 0.25 0.22 -12.48%
P/EPS 4.33 10.09 7.65 20.31 -7.46 17.65 7.97 -33.34%
EY 23.09 9.91 13.07 4.92 -13.40 5.67 12.55 49.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.15 0.18 0.24 0.24 0.24 0.27 -32.34%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 24/02/06 28/11/05 23/08/05 27/05/05 25/02/05 29/11/04 30/08/04 -
Price 0.16 0.17 0.20 0.18 0.24 0.24 0.26 -
P/RPS 0.18 0.17 0.20 0.20 0.30 0.24 0.20 -6.76%
P/EPS 4.33 10.72 8.06 15.24 -7.46 16.94 7.40 -29.97%
EY 23.09 9.33 12.41 6.56 -13.40 5.90 13.51 42.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.16 0.19 0.18 0.24 0.23 0.25 -28.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment