[PLS] YoY TTM Result on 31-Mar-2005 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 136.53%
YoY- -77.37%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 35,102 55,383 58,876 60,499 104,721 90,807 57,938 -8.00%
PBT -3,367 6,690 5,423 1,472 5,196 3,911 -6,057 -9.31%
Tax 707 -1,676 -1,575 -687 -1,727 28 3,343 -22.79%
NP -2,660 5,014 3,848 785 3,469 3,939 -2,714 -0.33%
-
NP to SH -3,094 3,628 2,759 785 3,469 3,939 -6,056 -10.58%
-
Tax Rate - 25.05% 29.04% 46.67% 33.24% -0.72% - -
Total Cost 37,762 50,369 55,028 59,714 101,252 86,868 60,652 -7.58%
-
Net Worth 77,722 74,518 65,364 67,773 46,405 20,891 16,982 28.82%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 77,722 74,518 65,364 67,773 46,405 20,891 16,982 28.82%
NOSH 346,666 65,161 65,364 66,444 44,620 21,761 21,772 58.54%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -7.58% 9.05% 6.54% 1.30% 3.31% 4.34% -4.68% -
ROE -3.98% 4.87% 4.22% 1.16% 7.48% 18.85% -35.66% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 10.13 84.99 90.07 91.05 234.69 417.28 266.11 -41.97%
EPS -0.89 5.57 4.22 1.18 7.77 18.10 -27.81 -43.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2242 1.1436 1.00 1.02 1.04 0.96 0.78 -18.74%
Adjusted Per Share Value based on latest NOSH - 66,444
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 7.65 12.06 12.82 13.18 22.81 19.78 12.62 -7.99%
EPS -0.67 0.79 0.60 0.17 0.76 0.86 -1.32 -10.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1693 0.1623 0.1424 0.1476 0.1011 0.0455 0.037 28.81%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.78 0.65 0.22 0.24 0.34 0.78 1.26 -
P/RPS 7.70 0.76 0.24 0.26 0.14 0.19 0.47 59.29%
P/EPS -87.39 11.67 5.21 20.31 4.37 4.31 -4.53 63.69%
EY -1.14 8.57 19.19 4.92 22.87 23.21 -22.08 -38.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.48 0.57 0.22 0.24 0.33 0.81 1.62 13.57%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/05/08 25/05/07 26/05/06 27/05/05 04/06/04 28/05/03 29/05/02 -
Price 0.61 0.64 0.29 0.18 0.26 0.72 1.19 -
P/RPS 6.02 0.75 0.32 0.20 0.11 0.17 0.45 54.01%
P/EPS -68.35 11.49 6.87 15.24 3.34 3.98 -4.28 58.62%
EY -1.46 8.70 14.55 6.56 29.90 25.14 -23.37 -36.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.72 0.56 0.29 0.18 0.25 0.75 1.53 10.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment