[ROHAS] QoQ Annualized Quarter Result on 31-Dec-2015 [#4]

Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -26.66%
YoY- 402.3%
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT 3,324 0 9,248 93,637 127,658 191,548 746,708 -97.26%
Tax 0 0 -4 4,170 5,698 8,546 -4 -
NP 3,324 0 9,244 97,807 133,357 200,094 746,704 -97.26%
-
NP to SH 3,324 0 9,244 97,807 133,357 200,094 746,704 -97.26%
-
Tax Rate 0.00% - 0.04% -4.45% -4.46% -4.46% 0.00% -
Total Cost -3,324 0 -9,244 -97,807 -133,357 -200,094 -746,704 -97.26%
-
Net Worth 23,839 0 23,837 21,410 23,834 23,834 201,984 -75.84%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 23,839 0 23,837 21,410 23,834 23,834 201,984 -75.84%
NOSH 40,405 40,401 40,402 40,397 40,396 40,396 40,396 0.01%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 13.94% 0.00% 38.78% 456.81% 559.53% 839.53% 369.68% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 8.23 0.00 22.88 242.11 330.12 495.32 1,848.40 -97.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.00 0.59 0.53 0.59 0.59 5.00 -75.84%
Adjusted Per Share Value based on latest NOSH - 40,420
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 0.70 0.00 1.96 20.69 28.21 42.33 157.98 -97.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0504 0.00 0.0504 0.0453 0.0504 0.0504 0.4273 -75.85%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.15 1.33 1.34 1.45 1.34 0.785 6.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.98 0.00 5.86 0.60 0.41 0.16 0.32 1131.92%
EY 7.15 0.00 17.07 166.97 246.36 630.98 308.07 -91.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 0.00 2.27 2.74 2.27 1.33 1.20 38.09%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 15/11/16 12/08/16 23/05/16 29/02/16 27/11/15 25/08/15 29/05/15 -
Price 1.20 1.30 1.35 1.32 1.18 0.79 0.83 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 14.59 0.00 5.90 0.55 0.36 0.16 0.04 4950.45%
EY 6.86 0.00 16.95 183.42 279.76 626.99 2,227.01 -97.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 0.00 2.29 2.49 2.00 1.34 0.17 420.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment